Adjusted EBITDA – $82 million
Earnings Per Share – $1.06/share (Adjusted EPS $0.79/share)
Other Quarter Highlights
Net sales were $573 million, a $134 million (30.6%) YoY increase, the highest quarterly sales since Q2 2013
Gross margin was 19%
Free cash flow was $56 million during the second quarter
CHICAGO, Aug. 1, 2022 /PRNewswire/ — Titan International, Inc. (NYSE: TWI), a leading global manufacturer of off-highway wheels, tires, assemblies, and undercarriage products, today reported results for the second quarter ended June 30, 2022.
“The positive momentum we have seen in our business kept on rolling this quarter and when combined with the continuing strong execution of our team, it resulted in excellent financial performance. As indicated by the updated full year 2022 guidance we released in June, we feel good about our business and our end-markets,” stated Paul Reitz, President and Chief Executive Officer. “We experienced sales growth of 31% from the second quarter last year and sales grew sequentially 3% from the first quarter to the second quarter. More importantly, our margins were good, and we delivered adjusted EBITDA of $82 million in the second quarter. This performance was buoyed by strong financial performance across all parts of the business as our Titan team keeps running hard like a good, long-distance marathoner.
“Perhaps the most important aspect of our performance is that we are generating significant cash flow and we have strengthened our financial position considerably. We generated $56 million in free cash flow in Q2, and our debt leverage fell below 2 times adjusted EBITDA, with expected further improvements in the second half of the year. The strong financial performance over the past couple years, combined with significant improvements in our balance sheet and solid free cash flow now coming through means we are driving increased shareholder value.
“Nearly everywhere you turn these days you will get hit with noise and our end-markets of Agriculture, Construction and Mining are no exception. However, like everything, you need to spend some time sifting through the noise to get a clear picture as a quick look at the headlines likely does not tell the complete, accurate story. We believe that the complete picture is farmers are going to still make a high level of income in 2022 and they are sitting on strong balance sheets as well. The large Ag equipment fleet is aged with low levels of available used equipment. Demand and order books are in a solid position in Ag and should continue on that path well into the future as supply chain and labor disruptions at OEM’s have extended the duration of retail demand, not destroyed it. The overall, bigger picture view is that Ag fundamentals remain in a strong position and we expect the future to remain bright in the sector. This view is also true for our global construction and mining markets, where we continue to see demand holding at a good level through 2022 that should carry to 2023 as public infrastructure spending picks up.
Outlook
“Our expectations for financial performance remain strong and during the second half of the year we anticipate continued top-line and bottom-line expansion relative to prior year performance. Given our performance in Q2 and our current visibility in the second half of the year, we now expect full year sales in 2022 to be $2.2 billion, with an increased adjusted EBITDA target between $240 million and $250 million. Based on this latest outlook, current cash flow expectations have improved accordingly, and we now believe we can deliver an increased level of free cash flow between $90 million and $100 million for the full year. By almost all standards, we expect this year to be the strongest in Titan’s history, and we continue to see positive signs for demand to remain robust into 2023.”
Results of Operations
Net sales for the second quarter ended June 30, 2022, were $572.9 million, compared to $438.6 million in the comparable quarter of 2021, an increase of 30.6 percent. The net sales increase was across all segments and driven by a variety of factors, most notably healthier market conditions, while there was an unfavorable impact from foreign currency translation of 2.7 percent or $11.9 million, primarily due to the weakening euro currency.
Gross profit for the second quarter ended June 30, 2022 was $109.7 million, compared to $61.5 million in the comparable prior year period. Gross margin was 19.1 percent of net sales for the quarter, compared to 14.0 percent of net sales in the comparable prior year period. The solid growth in gross profit and margin during the second quarter as compared to the prior year period was across all segments and was driven by the impact of increases in net sales, as described previously, and better overhead absorption in our production facilities. In addition, cost reduction and productivity initiatives continue to be executed across global production facilities.
Selling, general, administrative, research and development (SGARD) expenses for the second quarter of 2022 were $36.9 million, compared to $35.1 million for the comparable prior year period. As a percentage of net sales, SGARD was 6.4 percent, compared to 8.0 percent for the comparable prior year period. The increase in SG&A was driven primarily by an increase in variable costs associated with improved operating performance and growth in sales.
Income from operations for the second quarter of 2022 was $69.7 million, or 12.2 percent of net sales, compared to income of $23.7 million, or 5.4 percent of net sales, for the second quarter of 2021. The increase in income from operations was primarily due to the higher sales and improvements in gross profit margins.
Brazilian Tax Credits
In June 2021, the Company’s Brazilian subsidiaries received a notice that they had prevailed on an existing legal claim in regard to certain non-income (indirect) taxes that had been previously charged and paid. The matter specifically relates to companies’ rights to exclude the state tax on goods circulation (a value-added-tax or VAT equivalent, known in Brazil as “ICMS”) from the calculation of certain additional indirect taxes (specifically the program of social integration (“PIS”) and contribution for financing of social security (“COFINS”)) levied by the Brazilian States on the sale of goods.
During the second quarter of 2022, the Company submitted the related supporting documentation and received the approval from the Brazilian tax authorities for one of its Brazilian subsidiaries. For the three months ended June 30, 2022, the Company recorded $22.5 million within other income in the condensed consolidated statements of operations. The Company also recorded $7.8 million of income tax expense associated with the recognition of these indirect tax credits. The Company excluded the impacts from these tax credits within both adjusted net income applicable to common shareholders and adjusted EBITDA. A reconciliation of each of these measures can be found at the end of this release. The Company expects to be able to apply the tax credits received to settle the income tax liability that was incurred as a result of the credit. The Company also expects to utilize the majority of the credit against future PIS/COFINS and income tax obligations over the next twelve months.
During the third quarter of 2022, the Company plans to submit the related supporting documentation to the Brazilian tax authorities for its other Brazilian subsidiary. After review by the Brazilian tax authorities, the Company could receive approximately $10 million of additional indirect tax credits to be applied as credits against future PIS/COFINS and income tax obligations. The Company plans to recognize the full benefit of the indirect tax credits, contingent upon successful approval and verification from the Brazilian tax authorities.
Segment Information
|
Agricultural Segment |
|||||||||||
|
(Amounts in thousands) |
Three months ended |
Six months ended |
|||||||||
|
June 30, |
June 30, |
||||||||||
|
2022 |
2021 |
% Increase |
2022 |
2021 |
% Increase |
||||||
|
Net sales |
$ 318,585 |
$ 231,504 |
38 % |
$ 628,184 |
$ 440,263 |
43 % |
|||||
|
Gross profit |
61,921 |
35,291 |
75 % |
109,845 |
65,080 |
69 % |
|||||
|
Profit margin |
19 % |
15 % |
27 % |
17 % |
15 % |
18 % |
|||||
|
Income from operations |
44,884 |
20,789 |
116 % |
75,001 |
36,072 |
108 % |
|||||
During the quarter ended June 30, 2022, net sales increased 38 percent driven by increased market activity through all of our global operations. Volume increased from healthy demand in the global agricultural market, reflective of high farm commodity prices and increased farmer income, the need for replacement of an aging large equipment fleet and the need to replenish equipment inventory levels within the equipment dealer channels.
The increase in gross profit and margin is primarily attributable to the impact of increases in net sales as described previously and cost reduction and productivity initiatives executed across global production facilities. The Company balanced the increases of related raw materials and other inflationary cost impacts with corresponding price increases to protect profitability.
|
Earthmoving/Construction Segment |
|||||||||||
|
(Amounts in thousands) |
Three months ended |
Six months ended |
|||||||||
|
June 30, |
June 30, |
||||||||||
|
2022 |
2021 |
% Increase |
2022 |
2021 |
% Increase |
||||||
|
Net sales |
$ 210,370 |
$ 176,715 |
19 % |
$ 411,629 |
$ 341,522 |
21 % |
|||||
|
Gross profit |
36,317 |
22,328 |
63 % |
67,692 |
42,070 |
61 % |
|||||
|
Profit margin |
17 % |
13 % |
31 % |
16 % |
12 % |
33 % |
|||||
|
Income from operations |
22,276 |
7,462 |
199 % |
38,116 |
13,037 |
192 % |
|||||
During the quarter ended June 30, 2022, the 19 percent increase in earthmoving/construction net sales was driven by increased demand across all aspects of the construction and mining markets.
The increase in gross profit and margin was primarily driven by better price and mix of products produced and continued improved production efficiencies stemming from the strong management actions taken to improve profitability for the long-term. The Company balanced the increases related to raw materials and other inflationary cost impacts with corresponding price increases to maintain profitability.
|
Consumer Segment |
|||||||||||
|
(Amounts in thousands) |
Three months ended |
Six months ended |
|||||||||
|
June 30, |
June 30, |
||||||||||
|
2022 |
2021 |
% Increase |
2022 |
2021 |
% Increase |
||||||
|
Net sales |
$ 43,940 |
$ 30,420 |
44 % |
$ 89,079 |
$ 60,372 |
48 % |
|||||
|
Gross profit |
11,415 |
3,851 |
196 % |
18,845 |
7,585 |
148 % |
|||||
|
Profit margin |
26 % |
13 % |
100 % |
21 % |
13 % |
62 % |
|||||
|
Income from operations |
9,238 |
1,881 |
391 % |
14,120 |
3,548 |
298 % |
|||||
During the quarter ended June 30, 2022, the 44 percent increase in net sales was driven by increased market activity, similar to agriculture and construction markets, with growth coming from product growth initiatives. A portion of the increase in demand related to specialty products in the United States, primarily custom mixing of rubber stock to third parties.
The increase in gross profit and margin was due primarily to sales growth, increased price/product mix and the positive impact of sales volume increase on overhead absorption. Margins related to the growth initiatives in specialty products in the United States are stronger than the average margins for other products in the segment.
Non-GAAP Financial Measures
Adjusted EBITDA was $82.2 million for the second quarter of 2022, compared to $37.4 million in the comparable prior year period. The Company utilizes EBITDA and adjusted EBITDA, which are non-GAAP financial measures, as a means to measure its operating performance. A reconciliation of net income (loss) to EBITDA and adjusted EBITDA can be found at the end of this release.
Adjusted net income applicable to common shareholders for the second quarter of 2022 was income of $50.2 million, equal to income of $0.80 per basic share and $0.79 per diluted share, compared to income of $14.0 million, equal to income of $0.23 per basic and diluted share, in the second quarter of 2021. The Company utilizes adjusted net income applicable to common shareholders, which is a non-GAAP financial measure, as a means to measure its operating performance. A reconciliation of net income (loss) applicable to common shareholders and adjusted net income applicable to common shareholders can be found at the end of this release.
Financial Condition
The Company ended the second quarter of 2022 with total cash and cash equivalents of $116.7 million, compared to $98.1 million at December 31, 2021. Long-term debt at June 30, 2022, was $441.1 million, compared to $452.5 million at December 31, 2021. Short-term debt was $44.1 million at June 30, 2022, compared to $32.5 million at December 31, 2021. Net debt (total debt less cash and cash equivalents) was $368.5 million at June 30, 2022, compared to $386.8 million at December 31, 2021.
Net cash provided by operating activities for the first six months of 2022 was $48.9 million, compared to net cash used by operations of $17.5 million for the comparable prior year period. Capital expenditures were $19.5 million for the first six months of 2022, compared to $14.6 million for the comparable prior year period. Capital expenditures during the first six months of 2022 and 2021 represent equipment replacement and improvements, along with new tools, dies and molds related to new product development, as the Company seeks to enhance the Company’s manufacturing capabilities and drive productivity gains.
Teleconference and Webcast
Titan will be hosting a teleconference and webcast to discuss the second quarter financial results on Tuesday, August 2, 2022, at 9:30 a.m. Eastern Time.
The real-time, listen-only webcast can be accessed using the following link https://events.q4inc.com/attendee/382414202 or on our website at www.titan-intl.com within the “Investor Relations” page under the “News & Events” menu (https://ir.titan-intl.com/news-and-events/events/default.aspx). Listeners should access the website at least 15 minutes prior to the live event to download and install any necessary audio software.
A webcast replay of the teleconference will be available on our website (https://ir.titan-intl.com/news-and-events/events/default.aspx) soon after the live event.
In order to participate in the real-time teleconference, with live audio Q&A, participants should use one of the following dial in numbers:
United States Toll Free: 1 844 200 6205
United States: 1 646 904 5544
All other locations: +1 929 526 1599
Participants Access Code: 962862
About Titan
Titan International, Inc. (NYSE: TWI) is a leading global manufacturer of off-highway wheels, tires, assemblies, and undercarriage products. Headquartered in West Chicago, Illinois, the Company globally produces a broad range of products to meet the specifications of original equipment manufacturers (OEMs) and aftermarket customers in the agricultural, earthmoving/construction, and consumer markets. For more information, visit www.titan-intl.com.
Safe Harbor Statement
This press release contains forward-looking statements. These forward-looking statements are covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “plan,” “would,” “could,” “potential,” “may,” “will,” and other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, these assumptions are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond Titan International, Inc.’s control. As a result, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to, the effect of the COVID-19 pandemic on our operations and financial performance; the effect of a recession on the Company and its customers and suppliers; changes in the Company’s end-user markets into which the Company sells its products as a result of domestic and world economic or regulatory influences or otherwise; changes in the marketplace, including new products and pricing changes by the Company’s competitors; the Company’s ability to maintain satisfactory labor relations; unfavorable outcomes of legal proceedings; the Company’s ability to comply with current or future regulations applicable to the Company’s business and the industry in which it competes or any actions taken or orders issued by regulatory authorities; availability and price of raw materials; levels of operating efficiencies; the effects of the Company’s indebtedness and its compliance with the terms thereof; changes in the interest rate environment and their effects on the Company’s outstanding indebtedness; unfavorable product liability and warranty claims; actions of domestic and foreign governments, including the imposition of additional tariffs; geopolitical and economic uncertainties relating to the countries in which the Company operates or does business; risks associated with acquisitions, including difficulty in integrating operations and personnel, disruption of ongoing business, and increased expenses; results of investments; the effects of potential processes to explore various strategic transactions, including potential dispositions; fluctuations in currency translations; risks associated with environmental laws and regulations; risks relating to our manufacturing facilities, including that any of our material facilities may become inoperable; risks relating to financial reporting, internal controls, tax accounting, and information systems; and the other risks and factors detailed in the Company’s periodic reports filed with the Securities and Exchange Commission, including the disclosures under “Risk Factors” in those reports. These forward-looking statements are made only as of the date hereof. The Company cautions that any forward-looking statements included in this press release are subject to a number of risks and uncertainties, and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, changed circumstances or future events, or for any other reason, except as required by law.
|
Titan International, Inc. Condensed Consolidated Statements of Operations (Unaudited) Amounts in thousands, except per share data |
|||||||
|
Three months ended |
Six months ended |
||||||
|
June 30, |
June 30, |
||||||
|
2022 |
2021 |
2022 |
2021 |
||||
|
Net sales |
$ 572,895 |
$ 438,639 |
$ 1,128,892 |
$ 842,157 |
|||
|
Cost of sales |
463,242 |
377,169 |
932,510 |
727,422 |
|||
|
Gross profit |
109,653 |
61,470 |
196,382 |
114,735 |
|||
|
Selling, general and administrative expenses |
34,669 |
32,566 |
70,896 |
66,594 |
|||
|
Research and development expenses |
2,238 |
2,528 |
5,158 |
5,081 |
|||
|
Royalty expense |
3,045 |
2,657 |
5,919 |
5,110 |
|||
|
Income from operations |
69,701 |
23,719 |
114,409 |
37,950 |
|||
|
Interest expense |
(7,707) |
(8,598) |
(15,614) |
(16,121) |
|||
|
Loss on senior note repurchase |
— |
(16,020) |
— |
(16,020) |
|||
|
Foreign exchange gain (loss) |
2,234 |
(768) |
7,551 |
8,709 |
|||
|
Other income |
23,694 |
1,232 |
14,835 |
864 |
|||
|
Income (loss) before income taxes |
87,922 |
(435) |
121,181 |
15,382 |
|||
|
Provision for income taxes |
19,001 |
1,991 |
27,682 |
4,585 |
|||
|
Net income (loss) |
68,921 |
(2,426) |
93,499 |
10,797 |
|||
|
Net income (loss) attributable to noncontrolling interests |
1,750 |
347 |
2,406 |
(4) |
|||
|
Net income (loss) attributable to Titan and applicable to common shareholders |
$ 67,171 |
$ (2,773) |
$ 91,093 |
$ 10,801 |
|||
|
Income (loss) per common share: |
|||||||
|
Basic |
$ 1.07 |
$ (0.04) |
$ 1.44 |
$ 0.18 |
|||
|
Diluted |
$ 1.06 |
$ (0.04) |
$ 1.43 |
$ 0.17 |
|||
|
Average common shares and equivalents outstanding: |
|||||||
|
Basic |
62,671 |
61,717 |
63,262 |
61,592 |
|||
|
Diluted |
63,221 |
61,717 |
63,773 |
62,480 |
|||
|
Titan International, Inc. Condensed Consolidated Balance Sheets Amounts in thousands, except share data |
|||
|
June 30, 2022 |
December 31, 2021 |
||
|
(unaudited) |
|||
|
Assets |
|||
|
Current assets |
|||
|
Cash and cash equivalents |
$ 116,703 |
$ 98,108 |
|
|
Accounts receivable, net |
299,070 |
255,180 |
|
|
Inventories |
422,764 |
392,615 |
|
|
Prepaid and other current assets |
90,844 |
67,401 |
|
|
Total current assets |
929,381 |
813,304 |
|
|
Property, plant and equipment, net |
296,832 |
301,109 |
|
|
Operating lease assets |
11,845 |
20,945 |
|
|
Deferred income taxes |
16,395 |
16,831 |
|
|
Other long-term assets |
34,731 |
30,496 |
|
|
Total assets |
$ 1,289,184 |
$ 1,182,685 |
|
|
Liabilities |
|||
|
Current liabilities |
|||
|
Short-term debt |
$ 44,059 |
$ 32,500 |
|
|
Accounts payable |
284,802 |
278,099 |
|
|
Other current liabilities |
168,398 |
140,214 |
|
|
Total current liabilities |
497,259 |
450,813 |
|
|
Long-term debt |
441,121 |
452,451 |
|
|
Deferred income taxes |
4,892 |
3,978 |
|
|
Other long-term liabilities |
40,242 |
48,271 |
|
|
Total liabilities |
983,514 |
955,513 |
|
|
Equity |
|||
|
Titan shareholders’ equity |
|||
|
Common stock ($0.0001 par value, 120,000,000 shares authorized, 66,525,269 issued at June 30, 2022 and 66,492,660 at December 31, 2021) |
— |
— |
|
|
Additional paid-in capital |
562,774 |
562,340 |
|
|
Retained earnings (deficit) |
5,654 |
(85,439) |
|
|
Treasury stock (at cost, 3,750,492 shares at June 30, 2022 and 80,876 shares at December 31, 2021) |
(23,848) |
(1,121) |
|
|
Accumulated other comprehensive loss |
(245,235) |
(246,480) |
|
|
Total Titan shareholders’ equity |
299,345 |
229,300 |
|
|
Noncontrolling interests |
6,325 |
(2,128) |
|
|
Total equity |
305,670 |
227,172 |
|
|
Total liabilities and equity |
$ 1,289,184 |
$ 1,182,685 |
|
|
Titan International, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) All amounts in thousands |
|||
|
Six months ended June 30, |
|||
|
Cash flows from operating activities: |
2022 |
2021 |
|
|
Net income |
$ 93,499 |
$ 10,797 |
|
|
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
|||
|
Depreciation and amortization |
22,245 |
24,918 |
|
|
Loss on sale of Australian wheel business |
10,890 |
— |
|
|
Deferred income tax (benefit) provision |
(292) |
198 |
|
|
Income on Brazilian indirect tax credits |
(22,450) |
— |
|
|
Gain on fixed asset and investment sale |
(182) |
(485) |
|
|
Loss on senior note repurchase |
— |
16,020 |
|
|
Stock-based compensation |
1,944 |
1,380 |
|
|
Issuance of stock under 401(k) plan |
763 |
681 |
|
|
Foreign currency gain |
(4,314) |
(9,665) |
|
|
(Increase) decrease in assets: |
|||
|
Accounts receivable |
(49,527) |
(72,765) |
|
|
Inventories |
(38,884) |
(53,080) |
|
|
Prepaid and other current assets |
(1,817) |
(10,350) |
|
|
Other assets |
(5,044) |
3,154 |
|
|
Increase (decrease) in liabilities: |
|||
|
Accounts payable |
7,480 |
71,051 |
|
|
Other current liabilities |
32,162 |
7,993 |
|
|
Other liabilities |
2,445 |
(7,334) |
|
|
Net cash provided by (used for) operating activities |
48,918 |
(17,487) |
|
|
Cash flows from investing activities: |
|||
|
Capital expenditures |
(19,464) |
(14,637) |
|
|
Proceeds from the sale of the Australian wheel business |
9,293 |
— |
|
|
Proceeds from sale of fixed assets |
297 |
749 |
|
|
Net cash used for investing activities |
(9,874) |
(13,888) |
|
|
Cash flows from financing activities: |
|||
|
Proceeds from borrowings |
89,015 |
459,929 |
|
|
Repurchase of senior secured notes |
— |
(413,000) |
|
|
Payment on debt |
(86,004) |
(34,040) |
|
|
Repurchase of common stock |
(25,000) |
— |
|
|
Other financing activities |
(628) |
(2,040) |
|
|
Net cash (used for) provided by financing activities |
(22,617) |
10,849 |
|
|
Effect of exchange rate changes on cash |
2,168 |
(1,101) |
|
|
Net increase (decrease) in cash and cash equivalents |
18,595 |
(21,627) |
|
|
Cash and cash equivalents, beginning of period |
98,108 |
117,431 |
|
|
Cash and cash equivalents, end of period |
$ 116,703 |
$ 95,804 |
|
|
Supplemental information: |
|||
|
Interest paid |
$ 16,027 |
$ 16,422 |
|
|
Income taxes paid, net of refunds received |
$ 8,813 |
$ 7,101 |
|
Titan International, Inc.Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)Amounts in thousands, except earnings per share data
The Company reports its financial results in accordance with generally accepted accounting principles in the United States (GAAP). These supplemental schedules provide a quantitative reconciliation between each of adjusted net income (loss) attributable to Titan, EBITDA, adjusted EBITDA, net sales on a constant currency basis, and net debt, each of which is a non-GAAP financial measure and the most directly comparable financial measures calculated and reported in accordance with GAAP.
We present adjusted net income attributable to Titan, adjusted earnings per common share, EBITDA, adjusted EBITDA, net sales on a constant currency basis, and net debt, as we believe that they assist investors with analyzing our business results. In addition, management reviews each of these non-GAAP financial measures in order to evaluate the financial performance of each of our segments, as well as the Company’s performance as a whole. We believe that the presentation of these non‑GAAP financial measures will permit investors to assess the performance of the Company on the same basis as management.
Adjusted net income attributable to Titan, adjusted earnings per common share, EBITDA, adjusted EBITDA, net sales on a constant currency basis, and net debt should be considered supplemental to, not a substitute for, the financial measures calculated in accordance with GAAP. One should not consider these measures in isolation or as a substitute for our results reported under GAAP. These measures have limitations in that they do not reflect all of the costs associated with the operations of our businesses as determined in accordance with GAAP. In addition, these measures may be calculated differently than non-GAAP financial measures reported by other companies, limiting their usefulness as comparative measures. We attempt to compensate for these limitations by analyzing results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to non-GAAP results.
The table below provides a reconciliation of adjusted net income attributable to Titan to net income (loss) applicable to common shareholders, the most directly comparable GAAP financial measure, for the three and six-month periods ended June 30, 2022 and 2021.
|
Three months ended |
Six months ended |
||||||
|
June 30, |
June 30, |
||||||
|
2022 |
2021 |
2022 |
2021 |
||||
|
Net income (loss) attributable to Titan and applicable to common shareholders |
$ 67,171 |
$ (2,773) |
$ 91,093 |
$ 10,801 |
|||
|
Adjustments: |
|||||||
|
Foreign exchange (gain) loss |
(2,234) |
768 |
(7,551) |
(8,709) |
|||
|
Loss on sale of Australian wheel business |
— |
— |
10,890 |
— |
|||
|
Proceeds from government grant |
— |
— |
(1,324) |
— |
|||
|
Loss on senior note repurchase |
— |
16,020 |
— |
16,020 |
|||
|
Income on Brazilian indirect tax credits, net |
(14,713) |
— |
(14,713) |
— |
|||
|
Adjusted net income attributable to Titan and applicable to common shareholders |
$ 50,224 |
$ 14,015 |
$ 78,395 |
$ 18,112 |
|||
|
Adjusted earnings per common share: |
|||||||
|
Basic |
$ 0.80 |
$ 0.23 |
$ 1.24 |
$ 0.29 |
|||
|
Diluted |
$ 0.79 |
$ 0.22 |
$ 1.23 |
$ 0.29 |
|||
|
Average common shares and equivalents outstanding: |
|||||||
|
Basic |
62,671 |
61,717 |
63,262 |
61,592 |
|||
|
Diluted |
63,221 |
62,568 |
63,773 |
62,480 |
|||
The table below provides a reconciliation of net income (loss) to EBITDA and adjusted EBITDA, which are non-GAAP financial measures, for the three and six-month periods ended June 30, 2022 and 2021.
|
Three months ended |
Six months ended |
||||||
|
June 30, |
June 30, |
||||||
|
2022 |
2021 |
2022 |
2021 |
||||
|
Net income (loss) |
$ 68,921 |
$ (2,426) |
$ 93,499 |
$ 10,797 |
|||
|
Adjustments: |
|||||||
|
Provision for income taxes |
19,001 |
1,991 |
27,682 |
4,585 |
|||
|
Interest expense, excluding interest income |
8,016 |
8,701 |
15,964 |
16,110 |
|||
|
Depreciation and amortization |
10,897 |
12,358 |
22,245 |
24,918 |
|||
|
EBITDA |
$ 106,835 |
$ 20,624 |
$ 159,390 |
$ 56,410 |
|||
|
Adjustments: |
|||||||
|
Foreign exchange (gain) loss |
(2,234) |
768 |
(7,551) |
(8,709) |
|||
|
Loss on sale of Australian wheel business |
— |
— |
10,890 |
— |
|||
|
Proceeds from government grant |
— |
— |
(1,324) |
— |
|||
|
Loss on senior note repurchase |
— |
16,020 |
— |
16,020 |
|||
|
Income on Brazilian indirect tax credits |
(22,450) |
— |
(22,450) |
— |
|||
|
Adjusted EBITDA |
$ 82,151 |
$ 37,412 |
$ 138,955 |
$ 63,721 |
|||
The table below sets forth, for the three and six-month period ended June 30, 2022, the impact to net sales of currency translation (constant currency) by geography (in thousands, except percentages):
|
Three Months Ended June 30, |
Change due to currency |
Three Months Ended |
|||||||||
|
2022 |
2021 |
% Change |
$ |
% |
Constant Currency |
||||||
|
United States |
$ 292,878 |
$ 199,205 |
47.0 % |
$ — |
— % |
$ 292,878 |
|||||
|
Europe / CIS |
148,827 |
121,346 |
22.6 % |
(11,462) |
(9.4) % |
160,289 |
|||||
|
Latin America |
112,732 |
78,928 |
42.8 % |
5,983 |
7.6 % |
106,749 |
|||||
|
Other International |
18,458 |
39,160 |
(52.9) % |
(6,372) |
(16.3) % |
24,830 |
|||||
|
$ 572,895 |
$ 438,639 |
30.6 % |
$ (11,851) |
(2.7) % |
$ 584,746 |
||||||
|
Six Months Ended June 30, |
Change due to currency |
Six Months Ended |
|||||||||
|
2022 |
2021 |
% Change |
$ |
% |
Constant Currency |
||||||
|
United States |
$ 569,933 |
$ 385,610 |
47.8 % |
$ — |
— % |
$ 569,933 |
|||||
|
Europe / CIS |
293,996 |
233,508 |
25.9 % |
(24,169) |
(10.4) % |
318,165 |
|||||
|
Latin America |
211,730 |
145,071 |
45.9 % |
9,118 |
6.3 % |
202,612 |
|||||
|
Other International |
53,233 |
77,968 |
(31.7) % |
(14,451) |
(18.5) % |
67,684 |
|||||
|
$ 1,128,892 |
$ 842,157 |
34.0 % |
$ (29,502) |
(3.5) % |
$ 1,158,394 |
||||||
The table below provides a reconciliation of net debt, which is a non-GAAP financial measure:
|
June 30, 2022 |
December 31, 2021 |
June 30, 2021 |
|||
|
Long-term debt |
$ 441,121 |
$ 452,451 |
$ 452,730 |
||
|
Short-term debt |
44,059 |
32,500 |
34,296 |
||
|
Total debt |
$ 485,180 |
$ 484,951 |
$ 487,026 |
||
|
Cash and cash equivalents |
116,703 |
98,108 |
95,804 |
||
|
Net debt |
$ 368,477 |
$ 386,843 |
$ 391,222 |
SOURCE Titan International, Inc.