METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR FOURTH QUARTER AND YEAR ENDED 2023

ATLANTA, Jan. 23, 2024 /PRNewswire/ — MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $11.3 million, or $0.44 per diluted share, for the fourth quarter of 2023, compared to $11.4 million, or $0.45 per diluted share, for the third quarter of 2023, and $10.2 million, or $0.40 per diluted share, for the fourth quarter of 2022. For the year ended December 31, 2023, the Company reported net income of $51.6 million, or $2.02 per diluted share, compared to $62.6 million, or $2.44 per diluted share, for the year ended December 31, 2022.

Fourth Quarter 2023 Highlights:

  • Annualized return on average assets was 1.29%, compared to 1.30% for the third quarter of 2023 and 1.19% for the fourth quarter of 2022.
  • Annualized return on average equity was 11.71%, compared to 12.14% for the third quarter of 2023 and 11.57% for the fourth quarter of 2022. Excluding average accumulated other comprehensive income, our return on average equity was 12.69% for the fourth quarter of 2023, compared to 13.04% for the third quarter of 2023 and 12.28% for the fourth quarter of 2022.
  • Efficiency ratio of 45.1%, compared to 43.0% for the third quarter of 2023 and 40.0% for the fourth quarter of 2022.
  • Total loans, including loans held for sale, increased by $134.4 million, or 4.4%, to $3.16 billion from the previous quarter.
  • Net interest margin increased by 23 basis points to 3.17% from 2.94% for the previous quarter.

Full Year 2023 Highlights:

  • Return on average assets was 1.50%, compared to 1.96% for 2022.
  • Return on average equity was 14.10%, compared to 19.55% for 2022. Excluding average accumulated other comprehensive income, our return on average equity was 15.00% for 2023, compared to 20.02% for 2022.
  • Efficiency ratio of 39.9%, compared to 35.8% for 2022.
  • Total assets increased by $75.6 million, or 2.2%, to $3.50 billion from $3.43 billion at December 31, 2022.
  • Total loans, including loans held for sale, increased by $108.7 million, or 3.6%, to $3.16 billion from $3.06 billion at December 31, 2022.

Results of Operations

Net Income

Net income was $11.3 million for the fourth quarter of 2023, a decrease of $81,000, or 0.7%, from $11.4 million for the third quarter of 2023. This decrease was due to an increase in noninterest expense of $2.4 million, an increase in provision for credit losses of $1.2 million and an increase in income tax expense of $566,000, offset by an increase in noninterest income of $2.1 million and an increase in net interest income of $2.0 million, Net income increased by $1.2 million, or 11.5%, in the fourth quarter of 2023 compared to net income of $10.2 million for the fourth quarter of 2022. This increase was due to an increase in noninterest income of $3.1 million and a decrease in income tax expense of $4.6 million, offset by a decrease in net interest income of $2.8 million, an increase in provision for credit losses of $2.0 million and an increase in noninterest expense of $1.7 million.

Net income was $51.6 million for the year ended December 31, 2023, a decrease of $11.0 million, or 17.6%, from $62.6 million for the year ended December 31, 2022. This decrease was due to a decrease in net interest income of $18.1 million and an increase in provision for credit losses of $2.8 million, offset by a decrease in noninterest expense of $1.5 million and a decrease in income tax expense of $8.3 million.

Net Interest Income and Net Interest Margin

Interest income totaled $50.7 million for the fourth quarter of 2023, an increase of $2.0 million, or 4.0%, from the previous quarter, primarily due to a 13 basis points increase in the loan yield and a $46.3 million increase in average loan balances. As compared to the fourth quarter of 2022, interest income for the fourth quarter of 2023 increased by $6.7 million, or 15.3%, primarily due to a 61 basis points increase in the loan yield coupled with a $59.4 million increase in average loan balances, as well as a 219 basis points increase in the total investment yield.

Interest expense totaled $24.5 million for the fourth quarter of 2023, a slight decrease of $6,000 from the previous quarter, primarily due to a 10 basis points decrease in deposit costs, offset by a $48.5 million increase in average interest-bearing deposits and a 16 basis point increase in borrowing costs. As compared to the fourth quarter of 2022, interest expense for the fourth quarter of 2023 increased by $9.6 million, or 63.7%, due to a 134 basis points increase in deposit costs and a 171 basis points increase in borrowing costs coupled with a $192.3 million increase in average interest-bearing deposits. The Company currently has interest rate derivative agreements totaling $850.0 million that are designated as cash flow hedges of our deposit accounts indexed to the Federal Funds Effective rate (currently 5.33%). The weighted average pay rate for these interest rate derivatives is 2.29%. During the fourth quarter of 2023, we recorded a credit to interest expense of $2.9 million from the benefit received on these interest rate derivatives compared to a $1.3 million benefit recorded during the third quarter of 2023. We received no benefit from these interest rate derivatives during the fourth quarter of 2022. Of the $850.0 million interest rate derivatives, only $500.0 million were making payments as of December 31, 2023 and the remaining $350.0 million will begin making payments in the second quarter of 2024.

The net interest margin for the fourth quarter of 2023 was 3.17% compared to 2.94% for the previous quarter, an increase of 23 basis points. The yield on average interest-earning assets for the fourth quarter of 2023 increased by 22 basis points to 6.14% from 5.92% for the previous quarter, while the cost of average interest-bearing liabilities for the fourth quarter of 2023 decreased by 6 basis points to 3.91% from 3.97% for the previous quarter. Average earning assets increased by $11.5 million from the previous quarter, due to an increase in average loans of $46.3 million, offset by a decrease in average total investments of $34.9 million. Average interest-bearing liabilities increased by $38.2 million from the previous quarter as average interest-bearing deposits increased by $48.5 million while average borrowings decreased by $10.3 million.

As compared to the same period in 2022, the net interest margin for the fourth quarter of 2023 decreased by 41 basis points to 3.17% from 3.58%, primarily due to a 142 basis point increase in the cost of average interest-bearing liabilities of $2.49 billion, offset by a 71 basis point increase in the yield on average interest-earning assets of $3.27 billion. Average earning assets for the fourth quarter of 2023 increased by $64.3 million from the fourth quarter of 2022, due to a $59.4 million increase in average loans and a $4.9 million increase in average total investments. Average interest-bearing liabilities for the fourth quarter of 2023 increased by $103.9 million from the fourth quarter of 2022, driven by an increase in average interest-bearing deposits of $192.3 million, offset by a decrease in average borrowings of $88.4 million.  

Noninterest Income

Noninterest income for the fourth quarter of 2023 was $4.7 million, an increase of $2.1 million, or 77.3%, from the third quarter of 2023, primarily due to higher mortgage loan fees, Small Business Administration (“SBA”) servicing income, mortgage servicing income and other income, partially offset by lower gains on sale of SBA loans as no SBA loans were sold during the quarter. Mortgage loan originations totaled $128.9 million during the fourth quarter 2023 compared to $91.9 million during the third quarter of 2023. During the fourth quarter of 2023, we recorded a $147,000 fair value adjustment gain on our SBA servicing asset compared to a fair value adjustment charge of $909,000 during the third quarter of 2023.

Compared to the same period in 2022, noninterest income for the fourth quarter of 2023 increased by $3.1 million, or 186.8%, primarily due to higher mortgage and SBA servicing income and mortgage loan fees from higher volume, as well as higher other income due to lower fair value losses on our equity securities. During the fourth quarter of 2022, we recorded a $1.2 million fair value adjustment charge on our SBA servicing asset.

Noninterest income for the year ended December 31, 2023 totaled $18.2 million, an increase of $86,000, or 0.5%, from the year ended December 31, 2022, primarily due to higher gains on sale of SBA loans, SBA and mortgage servicing income and other income due to lower fair value losses on our equity securities, offset by lower mortgage loan fees from lower volume and lower gains on sale of mortgage loans as no mortgage loans were sold during 2023.

Noninterest Expense

Noninterest expense for the fourth quarter of 2023 totaled $13.9 million, an increase of $2.4 million, or 20.6%, from $11.5 million for the third quarter of 2023. This increase was primarily attributable to increases in salary and employee benefits, occupancy expense, professional fees and FDIC insurance premiums, partially offset by lower other real estate owned related expenses. Compared to the fourth quarter of 2022, noninterest expense during the fourth quarter of 2023 increased by $1.7 million, or 13.8%, primarily due to higher salary and employee benefits, occupancy expense, professional fees and FDIC insurance premiums, partially offset by lower loan related expenses.

Noninterest expense for the year ended December 31, 2023 totaled $47.7 million, a decrease of $1.6 million, or 3.2%, from $49.3 million for the year ended December 31, 2022. This decrease was primarily attributable to a decrease in salaries and employee benefits partially due to lower commissions from lower loan volume, as well as lower loan related expenses and communication expenses, partially offset by higher FDIC insurance premiums and professional fees.

The Company’s efficiency ratio was 45.1% for the fourth quarter of 2023 compared to 43.0% and 40.0% for the third quarter of 2023 and fourth quarter of 2022, respectively. For the year ended December 31, 2023, the efficiency ratio was 39.9% compared to 35.8% for the year ended December 31, 2022.

Income Tax Expense

The Company’s effective tax rate for the fourth quarter of 2023 was 29.7%, compared to 27.0% for the third quarter of 2023 and 47.9% for the fourth quarter of 2022. The Company’s effective tax rate for the year ended December 31, 2023 was 28.3% compared to 31.4% for the year ended December 31, 2022. The elevated effective tax rate during the fourth quarter of 2022, as well as the year ended December 31, 2022, was due to the re-allocation of state income tax apportionment schedules for prior year’s tax returns, as well as corrections for the treatment of prior year’s state tax credits. The effective tax rate of 28.3% for the year ended December 31, 2023 will be the more normalized tax rate for the Company going forward.

Balance Sheet

Total Assets

Total assets were $3.50 billion at December 31, 2023, a decrease of $8.2 million, or 0.2%, from $3.51 billion at September 30, 2023, and an increase of $75.6 million, or 2.2%, from $3.43 billion at December 31, 2022. The $8.2 million decrease in total assets at December 31, 2023 compared to September 30, 2023 was primarily due to decreases in cash and cash equivalents of $137.3 million and interest rate derivatives of $14.7 million, partially offset by increases in loans held for investment of $110.0 million and loans held for sale of $24.4 million. The $75.6 million increase in total assets at December 31, 2023 compared to December 31, 2022 was primarily due to increases in loans held for investment of $84.3 million and loans held for sale of $24.4 million, partially offset by a decrease in cash and cash equivalents of $34.7 million

Our investment securities portfolio made up only 0.82% of our total assets at December 31, 2023 compared to 0.86% at December 31, 2022.

Loans

Loans held for investment were $3.14 billion at December 31, 2023, an increase of $110.0 million, or 3.6%, compared to $3.03 billion at September 30, 2023, and an increase of $84.3 million, or 2.8%, compared to $3.06 billion at December 31, 2022. The increase in loans at December 31, 2023 compared to September 30, 2023 was due to a $87.1 million increase in commercial real estate loans, a $37.2 million increase in residential mortgage loans and a $4.6 million increase in commercial and industrial loans, offset by a $18.5 million decrease in construction and development loans. Loans held for sale were $24.4 million at December 31, 2023. There were no loans classified as held for sale at September 30, 2023 or December 31, 2022.

Deposits

Total deposits were $2.73 billion at December 31, 2023, an increase of $12.3 million, or 0.5%, compared to total deposits of $2.72 billion at September 30, 2023, and an increase of $64.1 million, or 2.4%, compared to total deposits of $2.67 billion at December 31, 2022. The increase in total deposits at December 31, 2023 compared to September 30, 2023 was due to a $41.3 million increase in interest-bearing demand deposits, an $11.1 million increase in time deposits and an $8.1 million increase in money market accounts, offset by a $47.5 million decrease in noninterest-bearing demand deposits and a $643,000 decrease in savings accounts.

Noninterest-bearing deposits were $512.05 million at December 31, 2023, compared to $559.5 million at September 30, 2023 and $612.0 million at December 31, 2022. Noninterest-bearing deposits constituted 18.7% of total deposits at December 31, 2023, compared to 20.6% at September 30, 2023 and 22.9% at December 31, 2022. Interest-bearing deposits were $2.22 billion at December 31, 2023, compared to $2.16 billion at September 30, 2023 and $2.05 billion at December 31, 2022. Interest-bearing deposits constituted 81.3% of total deposits at December 31, 2023, compared to 79.4% at September 30, 2023 and 77.1% at December 31, 2022.

Uninsured deposits were 26.5% of total deposits at December 31, 2023, compared to 27.2% and 32.5% at September 30, 2023 and December 31, 2022, respectively. As of December 31, 2023, we had $1.21 billion of available borrowing capacity at the Federal Home Loan Bank ($721.1 million), Federal Reserve Discount Window ($446.3 million) and various other financial institutions (fed fund lines totaling $47.5 million).

Asset Quality

The Company recorded a provision for credit losses of $782,000 during the fourth quarter of 2023, compared to a credit provision for credit losses of $381,000 and $1.2 million recorded during the third quarter of 2023 and fourth quarter of 2022, respectively. The provision for credit losses recorded during the fourth quarter of 2023 was primarily due the increase in loan balances during the quarter. Annualized net charge-offs to average loans for the fourth quarter of 2023 was 0.04%, compared to a net recovery of 0.00% for the third quarter of 2023 and a net recovery of 0.01% for the fourth quarter of 2022.

Nonperforming assets totaled $38.4 million, or 1.10% of total assets, at December 31, 2023, an increase of $529,000 from $37.9 million, or 1.08% of total assets, at September 30, 2023, and an increase of $13.9 million from $24.5 million, or 0.71% of total assets, at December 31, 2022. The increase in nonperforming assets at December 31, 2023 compared to September 30, 2023 was due to a $705,000 increase in other real estate owned and a $269,000 increase in accruing restructured loans, offset by $445,000 decrease in nonaccrual loans.  

Allowance for credit losses as a percentage of total loans was 0.58% at December 31, 2023, compared to 0.58% at September 30, 2023 and 0.45% at December 31, 2022. Allowance for credit losses as a percentage of nonperforming loans was 49.06% at December 31, 2023, compared to 47.61% and 68.88% at September 30, 2023 and December 31, 2022, respectively.

About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 20 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

METROCITY BANKSHARES, INC.

SELECTED FINANCIAL DATA



























As of and for the Three Months Ended


As of and for the Year Ended




December 31, 


September 30, 


June 30, 


March 31, 


December 31, 


December 31, 


December 31, 


(Dollars in thousands, except per share data)


2023


2023


2023


2023


2022


2023


2022


Selected income statement data: 























Interest income


$

50,671


$

48,709


$

47,482


$

45,965


$

43,945


$

192,827


$

147,220


Interest expense



24,549



24,555



22,512



19,732



14,995



91,348



27,609


Net interest income



26,122



24,154



24,970



26,233



28,950



101,479



119,611


Provision for credit losses



782



(381)



(416)





(1,168)



(15)



(2,767)


Noninterest income



4,712



2,657



4,691



6,144



1,643



18,204



18,118


Noninterest expense



13,915



11,540



11,464



10,807



12,228



47,726



49,279


Income tax expense



4,790



4,224



5,505



5,840



9,353



20,359



28,615


Net income



11,347



11,428



13,108



15,730



10,180



51,613



62,602


Per share data:























Basic income per share


$

0.45


$

0.45


$

0.52


$

0.63


$

0.40


$

2.05


$

2.46


Diluted income per share


$

0.44


$

0.45


$

0.51


$

0.62


$

0.40


$

2.02


$

2.44


Dividends per share


$

0.18


$

0.18


$

0.18


$

0.18


$

0.15


$

0.72


$

0.60


Book value per share (at period end)


$

15.14


$

15.24


$

14.76


$

14.04


$

13.88


$

15.14


$

13.88


Shares of common stock outstanding



25,205,506



25,241,157



25,279,846



25,143,675



25,169,709



25,205,506



25,169,709


Weighted average diluted shares



25,543,861



25,591,874



25,477,143



25,405,855



25,560,138



25,518,516



25,688,969


Performance ratios:























Return on average assets



1.29

%


1.30

%


1.55

%


1.87

%


1.19

%


1.50

%


1.96

%

Return on average equity



11.71



12.14



14.87



18.09



11.57



14.10



19.55


Dividend payout ratio



40.36



40.18



34.77



28.98



37.55



35.43



24.52


Yield on total loans



6.11



5.98



5.95



5.85



5.50



5.97



5.15


Yield on average earning assets



6.14



5.92



5.90



5.77



5.43



5.94



4.86


Cost of average interest bearing liabilities



3.91



3.97



3.74



3.30



2.49



3.73



1.25


Cost of deposits



3.95



4.05



3.88



3.48



2.61



3.85



1.29


Net interest margin



3.17



2.94



3.10



3.30



3.58



3.13



3.95


Efficiency ratio(1)



45.13



43.04



38.65



33.38



39.97



39.88



35.78


Asset quality data (at period end): 























Net charge-offs/(recoveries) to average loans held for investment



0.04

%


(0.00)

%


0.06

%


(0.00)

%


(0.01)

%


0.02

%


0.01

%

Nonperforming assets to gross loans and OREO



1.22



1.25



0.78



0.64



0.80



1.22



0.80


ACL to nonperforming loans



49.06



47.61



79.88



101.22



68.88



49.06



68.88


ACL to loans held for investment



0.58



0.58



0.60



0.63



0.45



0.58



0.45


Balance sheet and capital ratios:























Gross loans held for investment to deposits



115.30

%


111.77

%


112.27

%


114.27

%


114.94

%


115.30

%


114.94

%

Noninterest bearing deposits to deposits



18.75



20.58



21.32



21.83



22.95



18.75



22.95


Investment securities to assets



0.82



0.79



0.84



0.87



0.86



0.82



0.86


Common equity to assets



10.89



10.96



10.74



10.32



10.20



10.89



10.20


Leverage ratio



10.20



10.07



10.03



9.72



9.57



10.20



9.57


Common equity tier 1 ratio



16.73



17.03



16.69



16.55



15.99



16.73



15.99


Tier 1 risk-based capital ratio



16.73



17.03



16.69



16.55



15.99



16.73



15.99


Total risk-based capital ratio



17.60



17.91



17.59



17.51



16.68



17.60



16.68


Mortgage and SBA loan data: 























Mortgage loans serviced for others


$

443,072


$

464,823


$

487,787


$

506,012


$

526,719


$

443,072


$

526,719


Mortgage loan production



128,931



91,891



72,830



43,335



88,045



336,987



833,613


Mortgage loan sales















94,915


SBA/USDA loans serviced for others



508,000



487,827



493,579



485,663



465,120



508,000



465,120


SBA loan production



27,529



18,212



16,110



26,239



42,419



88,090



136,708


SBA loan sales





5,169



30,298



36,458





71,925



31,486


____________________

(1)

Represents noninterest expense divided by the sum of net interest income plus noninterest income.

METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)



















As of the Quarter Ended



December 31, 


September 30, 


June 30, 


March 31, 


December 31, 

(Dollars in thousands, except per share data)


2023


2023


2023


2023


2022

ASSETS
















Cash and due from banks


$

142,152


$

279,106


$

250,503


$

216,167


$

150,964

Federal funds sold



2,653



2,951



12,224



7,897



28,521

Cash and cash equivalents



144,805



282,057



262,727



224,064



179,485

Equity securities



10,335



10,113



10,358



10,428



10,300

Securities available for sale (at fair value)



18,493



17,664



18,696



19,174



19,245

Loans



3,139,993



3,029,947



3,020,714



3,012,020



3,055,689

Allowance for credit losses



(18,112)



(17,660)



(18,091)



(18,947)



(13,888)

Loans less allowance for credit losses



3,121,881



3,012,287



3,002,623



2,993,073



3,041,801

Loans held for sale



24,379









Accrued interest receivable



15,125



14,612



13,877



13,642



13,171

Federal Home Loan Bank stock



17,846



17,846



15,534



17,659



17,493

Premises and equipment, net



18,132



17,459



16,374



15,165



14,257

Operating lease right-of-use asset



8,472



7,340



7,761



8,030



8,463

Foreclosed real estate, net



1,466



761



1,001



766



4,328

SBA servicing asset, net



7,251



7,107



8,018



7,791



7,085

Mortgage servicing asset, net



1,273



1,823



2,514



3,205



3,973

Bank owned life insurance



70,957



70,462



70,010



69,565



69,130

Interest rate derivatives



31,781



46,502



39,284



24,008



28,781

Other assets



10,627



4,994



6,310



12,443



9,727

Total assets


$

3,502,823


$

3,511,027


$

3,475,087


$

3,419,013


$

3,427,239

















LIABILITIES
















Noninterest-bearing deposits


$

512,045


$

559,540


$

575,301


$

577,282


$

611,991

Interest-bearing deposits



2,218,891



2,159,048



2,123,181



2,066,811



2,054,847

Total deposits



2,730,936



2,718,588



2,698,482



2,644,093



2,666,838

Federal Home Loan Bank advances



325,000



325,000



325,000



375,000



375,000

Other borrowings







387



387



392

Operating lease liability



8,651



7,537



7,985



8,438



8,885

Accrued interest payable



4,133



3,915



3,859



3,681



2,739

Other liabilities



52,586



71,283



66,211



34,453



23,964

Total liabilities


$

3,121,306


$

3,126,323


$

3,101,924


$

3,066,052


$

3,077,818

















SHAREHOLDERS’ EQUITY
















Preferred stock











Common stock



252



252



253



251



252

Additional paid-in capital



45,699



45,580



45,516



45,044



45,298

Retained earnings



315,356



308,589



301,752



293,139



285,832

Accumulated other comprehensive income



20,210



30,283



25,642



14,527



18,039

Total shareholders’ equity



381,517



384,704



373,163



352,961



349,421

Total liabilities and shareholders’ equity


$

3,502,823


$

3,511,027


$

3,475,087


$

3,419,013


$

3,427,239

METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

























Three Months Ended


Year Ended



December 31, 


September 30, 


June 30, 


March 31, 


December 31, 


December 31, 


December 31, 

(Dollars in thousands, except per share data)


2023


2023


2023


2023


2022


2023


2022

Interest and dividend income:






















Loans, including Fees


$

47,367


$

45,695


$

44,839


$

43,982


$

41,783


$

181,883


$

142,815

Other investment income



3,267



2,979



2,582



1,939



2,116



10,767



4,330

Federal funds sold



37



35



61



44



46



177



75

Total interest income



50,671



48,709



47,482



45,965



43,945



192,827



147,220























Interest expense:






















Deposits



21,691



21,736



19,804



17,376



13,071



80,607



23,558

FHLB advances and other borrowings



2,858



2,819



2,708



2,356



1,924



10,741



4,051

Total interest expense



24,549



24,555



22,512



19,732



14,995



91,348



27,609























Net interest income



26,122



24,154



24,970



26,233



28,950



101,479



119,611























Provision for credit losses



782



(381)



(416)





(1,168)



(15)



(2,767)























Net interest income after provision for loan losses



25,340



24,535



25,386



26,233



30,118



101,494



122,378























Noninterest income:






















Service charges on deposit accounts



515



490



464



449



483



1,918



1,991

Other service charges, commissions and fees



2,039



1,478



1,266



874



1,243



5,657



9,725

Gain on sale of residential mortgage loans















2,017

Mortgage servicing income, net



39



(85)



(51)



(96)



(299)



(193)



(561)

Gain on sale of SBA loans





244



1,054



1,969





3,299



2,068

SBA servicing income, net



1,324



270



1,388



1,814



(72)



4,796



1,825

Other income



795



260



570



1,134



288



2,727



1,053

Total noninterest income



4,712



2,657



4,691



6,144



1,643



18,204



18,118























Noninterest expense:






















Salaries and employee benefits



8,971



6,864



7,103



6,366



7,721



29,304



30,502

Occupancy



1,368



1,272



1,039



1,214



1,263



4,893



4,857

Data Processing



301



300



353



275



287



1,229



1,095

Advertising



160



143



165



146



172



614



606

Other expenses



3,115



2,961



2,804



2,806



2,785



11,686



12,219

Total noninterest expense



13,915



11,540



11,464



10,807



12,228



47,726



49,279























Income before provision for income taxes



16,137



15,652



18,613



21,570



19,533



71,972



91,217

Provision for income taxes



4,790



4,224



5,505



5,840



9,353



20,359



28,615

Net income available to common shareholders


$

11,347


$

11,428


$

13,108


$

15,730


$

10,180


$

51,613


$

62,602

METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES





























Three Months Ended




December 31, 2023


September 30, 2023


December 31, 2022




Average


Interest and


Yield /


Average


Interest and


Yield /


Average


Interest and


Yield /


(Dollars in thousands)


Balance


Fees


Rate


Balance


Fees


Rate


Balance


Fees


Rate


Earning Assets:


























Federal funds sold and other investments(1)


$

165,877


$

2,938


7.03

%

$

200,245


$

2,807


5.56

%

$

159,297


$

1,777


4.43

%

Investment securities



31,685



366


4.58



32,172



207


2.55



33,405



385


4.57


Total investments



197,562



3,304


6.64



232,417



3,014


5.14



192,702



2,162


4.45


Construction and development



18,002



344


7.58



30,584



442


5.73



40,244



575


5.67


Commercial real estate



664,570



14,934


8.92



647,244



14,435


8.85



628,641



12,387


7.82


Commercial and industrial



59,465



1,473


9.83



61,774



1,488


9.56



51,788



1,021


7.82


Residential real estate



2,333,247



30,577


5.20



2,289,428



29,296


5.08



2,295,309



27,773


4.80


Consumer and other



258



39


59.97



201



34


67.11



162



27


66.12


Gross loans(2)



3,075,542



47,367


6.11



3,029,231



45,695


5.98



3,016,144



41,783


5.50


Total earning assets



3,273,104



50,671


6.14



3,261,648



48,709


5.92



3,208,846



43,945


5.43


Noninterest-earning assets



223,630








214,834








177,040







Total assets



3,496,734








3,476,482








3,385,886







Interest-bearing liabilities: 


























NOW and savings deposits



133,765



396


1.17



125,078



381


1.21



173,214



531


1.22


Money market deposits



1,051,797



10,609


4.00



1,036,955



11,709


4.48



1,089,198



8,361


3.05


Time deposits



991,416



10,686


4.28



966,408



9,646


3.96



722,285



4,179


2.30


Total interest-bearing deposits



2,176,978



21,691


3.95



2,128,441



21,736


4.05



1,984,697



13,071


2.61


Borrowings



314,682



2,858


3.60



325,025



2,819


3.44



403,113



1,924


1.89


Total interest-bearing liabilities



2,491,660



24,549


3.91



2,453,466



24,555


3.97



2,387,810



14,995


2.49


Noninterest-bearing liabilities:


























Noninterest-bearing deposits



530,935








555,074








597,250







Other noninterest-bearing liabilities



89,615








94,528








51,692







Total noninterest-bearing liabilities



620,550








649,602








648,942







Shareholders’ equity



384,524








373,414








349,134







Total liabilities and shareholders’ equity


$

3,496,734







$

3,476,482







$

3,385,886







Net interest income





$

26,122







$

24,154







$

28,950




Net interest spread








2.23








1.95








2.94


Net interest margin








3.17








2.94








3.58


____________________ 

(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES





















Year Ended




December 31, 2023


December 31, 2022




Average


Interest and


Yield /


Average


Interest and


Yield /


(Dollars in thousands)


Balance


Fees


Rate


Balance


Fees


Rate


Earning Assets:


















Federal funds sold and other investments(1)


$

167,024


$

9,995


5.98

%

$

225,154


$

3,524


1.57

%

Investment securities



32,330



949


2.94



35,188



881


2.50


Total investments



199,354



10,944


5.49



260,342



4,405


1.69


Construction and development



31,955



1,864


5.83



35,562



1,898


5.34


Commercial real estate



659,432



57,710


8.75



589,017



38,582


6.55


Commercial and industrial



54,100



5,110


9.45



55,516



3,920


7.06


Residential real estate



2,299,246



117,071


5.09



2,090,389



98,277


4.70


Consumer and other



195



128


65.64



193



138


71.50


Gross loans(2)



3,044,928



181,883


5.97



2,770,677



142,815


5.15


Total earning assets



3,244,282



192,827


5.94



3,031,019



147,220


4.86


Noninterest-earning assets



198,938








156,185







Total assets



3,443,220








3,187,204







Interest-bearing liabilities:


















NOW and savings deposits



146,543



2,264


1.54



186,061



1,046


0.56


Money market deposits



1,006,360



42,347


4.21



1,130,439



16,067


1.42


Time deposits



940,911



35,996


3.83



513,867



6,445


1.25


Total interest-bearing deposits



2,093,814



80,607


3.85



1,830,367



23,558


1.29


Borrowings



353,149



10,741


3.04



373,238



4,051


1.09


Total interest-bearing liabilities



2,446,963



91,348


3.73



2,203,605



27,609


1.25


Noninterest-bearing liabilities:


















Noninterest-bearing deposits



555,840








599,340







Other noninterest-bearing liabilities



74,254








63,997







Total noninterest-bearing liabilities



630,094








663,337







Shareholders’ equity



366,163








320,262







Total liabilities and shareholders’ equity


$

3,443,220







$

3,187,204







Net interest income





$

101,479







$

119,611




Net interest spread








2.21








3.61


Net interest margin








3.13








3.95


____________________

(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

METROCITY BANKSHARES, INC.

LOAN DATA






























As of the Quarter Ended




December 31, 2023


September 30, 2023


June 30, 2023


March 31, 2022


December 31, 2022







% of





% of





% of





% of





% of


(Dollars in thousands)


Amount


Total


Amount


Total


Amount


Total


Amount


Total


Amount


Total


Construction and Development


$

23,262


0.7

%

$

41,783


1.4

%

$

51,759


1.7

%

$

49,209


1.6

%

$

47,779


1.6

%

Commercial Real Estate



711,177


22.6



624,122


20.5



625,111


20.6



639,951


21.2



657,246


21.4


Commercial and Industrial



65,904


2.1



61,332


2.0



63,502


2.1



46,208


1.5



53,173


1.7


Residential Real Estate



2,348,187


74.6



2,310,981


76.1



2,289,050


75.6



2,285,902


75.7



2,306,915


75.3


Consumer and other



319




240




102




50




216



Gross loans


$

3,148,849


100.0

%

$

3,038,458


100.0

%

$

3,029,524


100.0

%

$

3,021,320


100.0

%

$

3,065,329


100.0

%

Unearned income



(8,856)





(8,511)





(8,810)





(9,300)





(9,640)




Allowance for credit losses



(18,112)





(17,660)





(18,091)





(18,947)





(13,888)




Net loans


$

3,121,881




$

3,012,287




$

3,002,623




$

2,993,073




$

3,041,801




METROCITY BANKSHARES, INC.

NONPERFORMING ASSETS




















As of the Quarter Ended




December 31, 


September 30, 


June 30, 


March 31, 


December 31, 


(Dollars in thousands)


2023


2023


2023


2023


2022


Nonaccrual loans


$

14,682


$

15,127


$

13,037


$

9,064


$

10,065


Past due loans 90 days or more and still accruing











180


Accruing restructured loans



22,233



21,964



9,611



9,654



9,919


Total non-performing loans



36,915



37,091



22,648



18,718



20,164


Other real estate owned



1,466



761



1,001



766



4,328


Total non-performing assets


$

38,381


$

37,852


$

23,649


$

19,484


$

24,492



















Nonperforming loans to gross loans



1.17

%


1.22

%


0.75

%


0.62

%


0.66

%

Nonperforming assets to total assets



1.10



1.08



0.68



0.57



0.71


Allowance for credit losses to non-performing loans



49.06



47.61



79.88



101.22



68.88


METROCITY BANKSHARES, INC.

ALLOWANCE FOR LOAN LOSSES


























As of and for the Three Months Ended


As of and for the Year Ended




December 31, 


September 30, 


June 30, 


March 31, 


December 31, 


December 31, 


December 31, 


(Dollars in thousands)


2023


2023


2023


2023


2022


2023


2022


Balance, beginning of period


$

17,660


$

18,091


$

18,947


$

13,888


$

14,982


$

13,888


$

16,952


Net charge-offs/(recoveries):























Construction and development
















Commercial real estate



224



(1)



230



(2)



(2)



451



(7)


Commercial and industrial



85



(3)



208



(2)



(72)



288



309


Residential real estate
















Consumer and other















(5)


Total net charge-offs/(recoveries)



309



(4)



438



(4)



(74)



739



297


Adoption of ASU 2016-13 (CECL)









5,055





5,055




Provision for loan losses



761



(435)



(418)





(1,168)



(92)



(2,767)


Balance, end of period


$

18,112


$

17,660


$

18,091


$

18,947


$

13,888


$

18,112


$

13,888


Total loans at end of period


$

3,148,849


$

3,038,458


$

3,029,524


$

3,021,320


$

3,065,329


$

3,148,849


$

3,065,329


Average loans(1)


$

3,063,353


$

3,029,231


$

3,024,660


$

3,050,176


$

3,016,144


$

3,038,833


$

2,761,195


Net charge-offs/(recoveries) to average loans



0.04

%


(0.00)

%


0.06

%


(0.00)

%


(0.01)

%


0.02

%


0.01

%

Allowance for loan losses to total loans



0.58



0.58



0.60



0.63



0.45



0.58



0.45


____________________

(1)

Excludes loans held for sale

SOURCE MetroCity Bankshares, Inc.


Go to Source