IBM RELEASES FOURTH-QUARTER RESULTS

Revenue growth in all segments; Strong margin expansion and cash generation

ARMONK, N.Y., Jan. 24, 2024 /PRNewswire/ — IBM (NYSE: IBM) today announced fourth-quarter 2023 earnings results.

“In the fourth quarter, we grew revenue in all of our segments, driven by continued adoption of our hybrid cloud and AI offerings. Client demand for AI is accelerating and our book of business for watsonx and generative AI roughly doubled from the third to the fourth quarter,” said Arvind Krishna, IBM chairman and chief executive officer. “For the year, revenue growth was in line with our expectations, and we exceeded our free cash flow objective. Based on the strength of our portfolio and demonstrated track record of innovation, for 2024 we expect revenue performance in line with our mid-single digit model and about $12 billion in free cash flow.” 

Fourth-Quarter Highlights

Revenue
– Revenue of $17.4 billion, up 4 percent, up 3 percent at constant currency
– Software revenue up 3 percent, up 2 percent at constant currency
– Consulting revenue up 6 percent, up 5 percent at constant currency
– Infrastructure revenue up 3 percent, up 2 percent at constant currency
Profit Margin
– Gross Profit Margin: GAAP: 59.1 percent, up 1.4 points; Operating (Non-GAAP): 60.1 percent, up 1.4 points
– Pre-Tax Income Margin: GAAP: 21.6 percent, up 1.8 points; Operating (Non-GAAP): 24.0 percent, up 1.1 points

Full-Year Highlights

Revenue of $61.9 billion, up 2 percent, up 3 percent at constant currency
– Software revenue up 5 percent
– Consulting revenue up 5 percent, up 6 percent at constant currency
– Infrastructure revenue down 5 percent, down 4 percent at constant currency
Profit Margin
– Gross Profit Margin: GAAP: 55.4 percent, up 1.4 points; Operating (Non-GAAP): 56.5 percent, up 1.3 points
– Pre-Tax Income Margin: GAAP: 14.0 percent, up 12.1 points; Operating (Non-GAAP): 16.7 percent, up 0.4 points
Cash Flow
– Net cash from operating activities of $13.9 billion, up $3.5 billion; free cash flow of $11.2 billion, up $1.9 billion

 

FOURTH QUARTER 2023 INCOME STATEMENT SUMMARY

 
 

Revenue

 

Gross

Profit

   

Gross
Profit
Margin

   

Pre-tax

Income

 

Pre-tax

Income

Margin

 

Net

Income

 

Diluted

Earnings

Per Share

GAAP from
Continuing
Operations

$   17.4 B

   

$ 10.3 B

   

59.1

%

 

$  3.8 B

   

21.6

%

 

$     3.3 B

   

$     3.54

 

Year/Year

4

%(1)

 

7

%

 

1.4

Pts

 

13

%

 

1.8

Pts

 

14

%

 

13

%

Operating

(Non-GAAP)

     

$ 10.4 B

   

60.1

%

 

$  4.2 B

   

24.0

%

 

$     3.6 B

   

$     3.87

 

Year/Year

     

7

%

 

1.4

Pts

 

9

%

 

1.1

Pts

 

9

%

 

8

%

(1)  3% at constant currency

“We again demonstrated the fundamental strengths of our business in the fourth quarter through solid, broad-based revenue growth, continued profit margin expansion, increased productivity gains and strong cash generation,” said James Kavanaugh, IBM senior vice president and chief financial officer. “Throughout 2023, those strengths enabled us to increase our investment in R&D and talent, and complete nine acquisitions to bolster our hybrid cloud and AI capabilities, all while continuing to return value to shareholders through our dividend.”

Segment Results for Fourth Quarter

Software — revenues of $7.5 billion, up 3.1 percent, up 2.0 percent at constant currency:
– Hybrid Platform & Solutions up 2 percent, up 1 percent at constant currency:
   — Red Hat up 8 percent, up 7 percent at constant currency
   — Automation up 1 percent, flat at constant currency
   — Data & AI up 1 percent
   — Security down 5 percent, down 6 percent at constant currency
– Transaction Processing up 5 percent, up 4 percent at constant currency
Consulting — revenues of $5.0 billion, up 5.8 percent, up 5.5 percent at constant currency:
– Business Transformation up 6 percent, up 5 percent at constant currency
– Technology Consulting up 5 percent, up 4 percent at constant currency
– Application Operations up 7 percent, up 6 percent at constant currency
Infrastructure — revenues of $4.6 billion, up 2.7 percent, up 2.0 percent at constant currency:
– Hybrid Infrastructure up 8 percent, up 7 percent at constant currency
   — IBM zSystems up 8 percent
   — Distributed Infrastructure up 8 percent, up 7 percent at constant currency
– Infrastructure Support down 9 percent
Financing — revenues of $0.2 billion, up 1.8 percent, up 0.3 percent at constant currency

Cash Flow and Balance Sheet In the fourth quarter, the company generated net cash from operating activities of $4.5 billion, up $0.5 billion year to year. Net cash from operating activities excluding IBM Financing receivables was $6.3 billion. IBM’s free cash flow was $6.1 billion, up $0.9 billion year to year. The company returned $1.5 billion to shareholders in dividends in the fourth quarter.

For the year, the company generated net cash from operating activities of $13.9 billion, up $3.5 billion year to year. Net cash from operating activities excluding IBM Financing receivables was $12.7 billion. IBM’s free cash flow was $11.2 billion, up $1.9 billion year to year.

IBM ended the fourth quarter with $13.5 billion of cash and marketable securities, up $4.6 billion from year-end 2022. Debt, including IBM Financing debt of $11.9 billion, totaled $56.5 billion, up $5.6 billion since the end of 2022.

Full-Year 2023 Results

 

FULL-YEAR 2023 INCOME STATEMENT SUMMARY

 
 

Revenue

 

Gross

Profit

   

Gross
Profit
Margin

   

Pre-tax

Income

 

Pre-tax

Income

Margin

 

Net

Income

 

Diluted

Earnings

Per Share

GAAP from
Continuing
Operations

$   61.9 B

   

$ 34.3 B

   

55.4

%

 

$  8.7 B

   

14.0

%

 

$     7.5 B

   

$     8.15

 

Year/Year

2

%(1)

 

5

%

 

1.4

Pts

 

NM 

(2)

 

12.1

Pts(2)

 

NM

(2)

 

NM   

%(2)

Operating

(Non-GAAP)

     

$ 34.9 B

   

56.5

%

 

$ 10.3 B

   

16.7

%

 

$     8.9 B

   

$     9.62

 

Year/Year

     

5

%

 

1.3

Pts

 

5

%

 

0.4

Pts

 

7

%

 

5

%

(1)   3% at constant currency

(2)  GAAP YTY results include the impact of a one-time, non-cash pension settlement charge related to the transfer of a portion of the
company’s U.S. defined benefit pension obligations and related plan assets to third-party insurers in third-quarter 2022.

Full-Year 2024 Expectations

Revenue: The company expects constant currency revenue growth consistent with its mid-single digit model. At current foreign exchange rates, currency is expected to be about a one-point headwind to revenue growth
Free cash flow: The company expects about $12 billion in free cash flow

Forward-Looking and Cautionary Statements Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company’s current assumptions regarding future business and financial performance. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including, but not limited to, the following: a downturn in economic environment and client spending budgets; a failure of the company’s innovation initiatives; damage to the company’s reputation; risks from investing in growth opportunities; failure of the company’s intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; the company’s ability to successfully manage acquisitions, alliances and dispositions, including integration challenges, failure to achieve objectives, the assumption of liabilities and higher debt levels; fluctuations in financial results; impact of local legal, economic, political, health and other conditions; the company’s failure to meet growth and productivity objectives; ineffective internal controls; the company’s use of accounting estimates; impairment of the company’s goodwill or amortizable intangible assets; the company’s ability to attract and retain key employees and its reliance on critical skills; impacts of relationships with critical suppliers; product quality issues; impacts of business with government clients; reliance on third party distribution channels and ecosystems; cybersecurity and data privacy considerations; adverse effects related to climate change and environmental matters; tax matters; legal proceedings and investigatory risks; the company’s pension plans; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; potential failure of the separation of Kyndryl Holdings, Inc. to qualify for tax-free treatment; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the company’s Form 10-Qs, Form 10-K and in the company’s other filings with the U.S. Securities and Exchange Commission or in materials incorporated therein by reference. Any forward-looking statement in this release speaks only as of the date on which it is made. Except as required by law, the company assumes no obligation to update or revise any forward-looking statements.

Presentation of Information in this Press Release In an effort to provide investors with additional information regarding the company’s results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information, which management believes provides useful information to investors:

IBM results —

adjusting for currency (i.e., at constant currency);
presenting operating (non-GAAP) earnings per share amounts and related income statement items;
free cash flow;
net cash from operating activities excluding IBM Financing receivables;
adjusted EBITDA.

The rationale for management’s use of these non-GAAP measures is included in Exhibit 99.2 in the Form 8-K that includes this press release and is being submitted today to the SEC.

For watsonx and generative AI, book of business includes Software transactional revenue, SaaS Annual Contract Value and Consulting signings.

Conference Call and Webcast IBM’s regular quarterly earnings conference call is scheduled to begin at 5:00 p.m. ET, today. The Webcast may be accessed via a link at https://www.ibm.com/investor/events/earnings-4q23. Presentation charts will be available shortly before the Webcast.

Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).

Contact:       IBM
                      Sarah Meron, 347-891-1770
                      [email protected] 
    
                      Tim Davidson, 914-844-7847
                      [email protected]  

INTERNATIONAL BUSINESS MACHINES CORPORATION

COMPARATIVE FINANCIAL RESULTS

(Unaudited; Dollars in millions except per share amounts)

 
 

Three Months Ended
December 31,

   

Year Ended
December 31,

 
 

2023

   

2022

   

2023

   

2022(1)

 

REVENUE BY SEGMENT

                     

Software

$                   7,514

   

$                   7,288

   

$                26,308

   

$                25,037

 

Consulting

5,048

   

4,770

   

19,985

   

19,107

 

Infrastructure

4,604

   

4,483

   

14,593

   

15,288

 

Financing

175

   

172

   

741

   

645

 

Other

41

   

(22)

   

233

   

453

 

TOTAL REVENUE

17,381

   

16,690

   

61,860

   

60,530

 
                       

GROSS PROFIT

10,267

   

9,632

   

34,300

   

32,687

 
                       

GROSS PROFIT MARGIN

                     

Software

81.7

%

 

81.2

%

 

80.1

%

 

79.6

%

Consulting

27.7

%

 

27.4

%

 

26.6

%

 

25.5

%

Infrastructure

60.6

%

 

54.9

%

 

56.0

%

 

52.8

%

Financing

50.2

%

 

47.1

%

 

48.1

%

 

38.3

%

                       

TOTAL GROSS PROFIT MARGIN

59.1

%

 

57.7

%

 

55.4

%

 

54.0

%

                       

EXPENSE AND OTHER INCOME

                     

S,G&A

4,791

   

4,765

   

19,003

   

18,609

 

R,D&E

1,748

   

1,604

   

6,775

   

6,567

 

Intellectual property and custom development
income

(242)

   

(245)

   

(860)

   

(663)

 

Other (income) and expense

(193)

   

(118)

   

(914)

   

5,803

 

Interest expense

405

   

313

   

1,607

   

1,216

 

TOTAL EXPENSE AND OTHER INCOME

6,509

   

6,320

   

25,610

   

31,531

 
                       

INCOME FROM CONTINUING OPERATIONS

BEFORE INCOME TAXES

3,759

   

3,312

   

8,690

   

1,156

 

Pre-tax margin

21.6

%

 

19.8

%

 

14.0

%

 

1.9

%

Provision for/(Benefit from) income taxes

474

   

443

   

1,176

   

(626)

 

Effective tax rate

12.6

%

 

13.4

%

 

13.5

%

 

(54.2)

%

                       

INCOME FROM CONTINUING OPERATIONS

$                   3,285

   

$                   2,869

   

$                   7,514

   

$                   1,783

 
                       

DISCONTINUED OPERATIONS

                     

Income/(loss) from discontinued operations, net of
taxes

3

   

(159)

   

(12)

   

(143)

 
                       

NET INCOME

$                   3,288

   

$                   2,711

   

$                   7,502

   

$                   1,639

 
                       

EARNINGS/(LOSS) PER SHARE OF COMMON STOCK

                     

Assuming Dilution

                     

Continuing Operations

$                      3.54

   

$                      3.13

   

$                      8.15

   

$                      1.95

 

Discontinued Operations

$                      0.00

   

$                    (0.17)

   

$                    (0.01)

   

$                    (0.16)

 

TOTAL

$                      3.55

   

$                      2.96

   

$                      8.14

   

$                      1.80

 
                       

Basic

                     

Continuing Operations

$                      3.59

   

$                      3.17

   

$                      8.25

   

$                      1.97

 

Discontinued Operations

$                      0.00

   

$                    (0.18)

   

$                    (0.01)

   

$                    (0.16)

 

TOTAL

$                      3.59

   

$                      2.99

   

$                      8.23

   

$                      1.82

 
                       

WEIGHTED-AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING (M’s)

                     

Assuming Dilution

927.3

   

915.9

   

922.1

   

912.3

 

Basic

914.7

   

905.8

   

911.2

   

902.7

 

____________________

                     

(1)  Includes a one-time, non-cash, pre-tax pension settlement charge of $5.9 billion ($4.4 billion net of tax).

INTERNATIONAL BUSINESS MACHINES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET

 

(Unaudited)

 

(Dollars in Millions)

 

At
December 31,
2023

 

At
December 31,
2022

ASSETS:

       

Current Assets:

       

Cash and cash equivalents

 

$                   13,068

 

$                      7,886

Restricted cash

 

21

 

103

Marketable securities

 

373

 

852

Notes and accounts receivable – trade, net

 

7,214

 

6,541

Short-term financing receivables, net

 

6,793

 

7,790

Other accounts receivable, net

 

640

 

817

Inventories

 

1,161

 

1,552

Deferred costs

 

998

 

967

Prepaid expenses and other current assets

 

2,639

 

2,611

Total Current Assets

 

32,908

 

29,118

         

Property, plant and equipment, net

 

5,501

 

5,334

Operating right-of-use assets, net

 

3,220

 

2,878

Long-term financing receivables, net

 

5,766

 

5,806

Prepaid pension assets

 

7,506

 

8,236

Deferred costs

 

842

 

866

Deferred taxes

 

6,656

 

6,256

Goodwill

 

60,178

 

55,949

Intangibles, net

 

11,036

 

11,184

Investments and sundry assets

 

1,626

 

1,617

Total Assets

 

$                  135,241

 

$                  127,243

         

LIABILITIES:

       

Current Liabilities:

       

Taxes

 

$                      2,270

 

$                      2,196

Short-term debt

 

6,426

 

4,760

Accounts payable

 

4,132

 

4,051

Deferred income

 

13,451

 

12,032

Operating lease liabilities

 

820

 

874

Other liabilities

 

7,022

 

7,592

Total Current Liabilities

 

34,122

 

31,505

         

Long-term debt

 

50,121

 

46,189

Retirement related obligations

 

10,808

 

9,596

Deferred income

 

3,533

 

3,499

Operating lease liabilities

 

2,568

 

2,190

Other liabilities

 

11,475

 

12,243

Total Liabilities

 

112,628

 

105,222

         

EQUITY:

       

IBM Stockholders’ Equity:

       

Common stock

 

59,643

 

58,343

Retained earnings

 

151,276

 

149,825

Treasury stock — at cost

 

(169,624)

 

(169,484)

Accumulated other comprehensive income/(loss)

 

(18,761)

 

(16,740)

Total IBM Stockholders’ Equity

 

22,533

 

21,944

         

Noncontrolling interests

 

80

 

77

Total Equity

 

22,613

 

22,021

         

Total Liabilities and Equity

 

$                  135,241

 

$                  127,243

INTERNATIONAL BUSINESS MACHINES CORPORATION

CASH FLOW ANALYSIS

(Unaudited)

 
   

Three Months Ended
December 31,

 

Year Ended
December 31,

 

(Dollars in Millions)

 

2023

 

2022

 

2023

 

2022(1)

 

Net Cash from Operations per GAAP

 

$            4,463

 

$            3,965

 

$      13,931

 

$         10,435

 
                   

Less: change in IBM Financing receivables

 

(1,887)

 

(1,788)

 

1,233

 

(717)

 

Capital Expenditures, net

 

(263)

 

(544)

 

(1,488)

 

(1,860)

 
                   

Free Cash Flow

 

6,087

 

5,209

 

11,210

 

9,291

 
                   

Acquisitions

 

(137)

 

(1,329)

 

(5,082)

 

(2,348)

 

Divestitures

 

 

1

 

(4)

 

1,272

 

Dividends

 

(1,518)

 

(1,494)

 

(6,040)

 

(5,948)

 

Non-Financing Debt

 

(2,025)

 

(2,777)

 

5,547

 

1,909

 

Other (includes IBM Financing net receivables and debt)

 

59

 

(498)

 

(1,009)

 

(2,893)

 
                   

Change in Cash, Cash Equivalents, Restricted Cash and Short-term
Marketable Securities

 

$            2,466

 

$               (888)

 

$         4,622

 

$            1,283

 

____________________

(1) Includes immaterial cash flows from discontinued operations. 

INTERNATIONAL BUSINESS MACHINES CORPORATION

CASH FLOW

(Unaudited)

 
   

Three Months Ended
December 31,

 

Year Ended
December 31,

(Dollars in Millions)

 

2023

 

2022

 

2023

 

2022(1)

Net Income from Operations

 

$                     3,288

 

$                     2,711

 

$                     7,502

 

$                     1,639

Pension Settlement Charge

 

 

 

 

5,894

Depreciation/Amortization of Intangibles

 

1,152

 

1,137

 

4,395

 

4,802

Stock-based Compensation

 

291

 

248

 

1,133

 

987

Operating assets and liabilities / Other, net(2)

 

1,619

 

1,657

 

(332)

 

(2,170)

IBM Financing A/R

 

(1,887)

 

(1,788)

 

1,233

 

(717)

Net Cash Provided by Operating Activities

 

$                     4,463

 

$                     3,965

 

$                   13,931

 

$                   10,435

                 

Capital Expenditures, net of payments & proceeds

 

(263)

 

(544)

 

(1,488)

 

(1,860)

Divestitures, net of cash transferred

 

 

1

 

(4)

 

1,272

Acquisitions, net of cash acquired

 

(137)

 

(1,329)

 

(5,082)

 

(2,348)

Marketable Securities / Other Investments, net

 

3,236

 

553

 

(496)

 

(1,265)

Net Cash Provided by/(Used in) Investing Activities

 

$                     2,837

 

$                   (1,318)

 

$                   (7,070)

 

$                   (4,202)

                 

Debt, net of payments & proceeds

 

(122)

 

(1,350)

 

4,497

 

1,221

Dividends

 

(1,518)

 

(1,494)

 

(6,040)

 

(5,948)

Financing – Other

 

26

 

(8)

 

(226)

 

(231)

Net Cash Provided by/(Used in) Financing Activities

 

$                   (1,615)

 

$                   (2,852)

 

$                   (1,769)

 

$                   (4,958)

                 

Effect of Exchange Rate changes on Cash

 

128

 

219

 

9

 

(244)

Net Change in Cash, Cash Equivalents and Restricted
Cash

 

$                     5,814

 

$                          13

 

$                     5,101

 

$                    1,032

____________________

(1)   Includes immaterial cash flows from discontinued operations. 

(2)   Full-year 2022 includes a $1.5 billion tax effect associated with the one-time, non-cash, pension settlement charge. 

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)

 
   

Three Months Ended
December 31,

 

Year Ended
December 31,

(Dollars in Billions)

 

2023

 

2022

 

Yr/Yr

 

2023

 

2022

 

Yr/Yr

Net Income as reported (GAAP)

 

$           3.3

 

$           2.7

 

$           0.6

 

$           7.5

 

$           1.6

 

$           5.9

Less: Income/(loss) from discontinued operations, net of tax

 

0.0

 

(0.2)

 

0.2

 

0.0

 

(0.1)

 

0.1

Income from continuing operations

 

3.3

 

2.9

 

0.4

 

7.5

 

1.8

 

5.7

Provision for/(Benefit from) income taxes from continuing ops.

 

0.5

 

0.4

 

0.0

 

1.2

 

(0.6)

 

1.8

Pre-tax income from continuing operations (GAAP)

 

3.8

 

3.3

 

0.4

 

8.7

 

1.2

 

7.5

Non-operating adjustments (before tax)

                       

Acquisition-related charges(1)

 

0.4

 

0.4

 

0.0

 

1.7

 

1.8

 

(0.1)

Non-operating retirement-related costs/(income)(2)

 

0.0

 

0.1

 

(0.1)

 

0.0

 

6.5

 

(6.6)

Kyndryl-related impacts

 

 

0.0

 

0.0

 

 

0.4

 

(0.4)

                         

Operating (non-GAAP) pre-tax income from continuing ops.

 

4.2

 

3.8

 

0.3

 

10.3

 

9.8

 

0.5

                         

Net interest expense

 

0.3

 

0.2

 

0.0

 

0.9

 

1.1

 

(0.1)

Depreciation/Amortization of non-acquired intangible assets

 

0.7

 

0.7

 

0.0

 

2.8

 

3.1

 

(0.3)

Stock-based compensation

 

0.3

 

0.2

 

0.0

 

1.1

 

1.0

 

0.1

Workforce rebalancing charges

 

0.0

 

0.0

 

0.0

 

0.4

 

0.0

 

0.4

Corporate (gains) and charges(3)

 

0.0

 

0.0

 

0.0

 

(0.1)

 

(0.3)

 

0.3

                         

Adjusted EBITDA

 

$           5.5

 

$           5.0

 

$           0.4

 

$        15.5

 

$        14.6

 

$           0.9

____________________

(1)   Primarily consists of amortization of acquired intangible assets. 

(2)   Full-year 2022 includes a one-time, non-cash, pre-tax pension settlement charge of $5.9 billion. 

(3)   Corporate (gains) and charges primarily consists of unique corporate actions such as gains on divestitures. 

INTERNATIONAL BUSINESS MACHINES CORPORATION

SEGMENT DATA

(Unaudited)

 
   

Three Months Ended December 31, 2023

 
                         

(Dollars in Millions)

 

Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$                       7,514

   

$                       5,048

   

$                       4,604

   

$                           175

 

Pre-tax Income from Continuing Operations(1)

 

$                       2,417

   

$                          582

   

$                       1,185

   

$                           117

 

Pre-tax Margin(1)

 

32.2

%

 

11.5

%

 

25.7

%

 

67.3

%

Change YTY Revenue

 

3.1

%

 

5.8

%

 

2.7

%

 

1.8

%

Change YTY Revenue – Constant Currency

 

2.0

%

 

5.5

%

 

2.0

%

 

0.3

%

 
   

Three Months Ended December 31, 2022

 
                         

(Dollars in Millions)

 

 Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$                       7,288

   

$                       4,770

   

$                       4,483

   

$                            172

 

Pre-tax Income from Continuing Operations

 

$                       2,347

   

$                          523

   

$                       1,026

   

$                              75

 

Pre-tax Margin

 

32.2

%

 

11.0

%

 

22.9

%

 

43.6

%

____________________

(1) The fourth-quarter 2023 pre-tax charge of approximately $0.03 billion for workforce rebalancing is not included in the measure of
      segment pre-tax income, consistent with the company’s management system. 

 
 
 
   

Year Ended December 31, 2023

 
                         

(Dollars in Millions)

 

Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$                     26,308

   

$                     19,985

   

$                     14,593

   

$                           741

 

Pre-tax Income from Continuing Operations(1)

 

$                       6,571

   

$                       1,918

   

$                       2,421

   

$                           374

 

Pre-tax Margin(1)

 

25.0

%

 

9.6

%

 

16.6

%

 

50.5

%

Change YTY Revenue

 

5.1

%

 

4.6

%

 

(4.5)

%

 

14.8

%

Change YTY Revenue – Constant Currency

 

5.2

%

 

6.1

%

 

(3.9)

%

 

15.0

%

 
   

Year Ended December 31, 2022

 
                         

(Dollars in Millions)

 

 Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$                     25,037

   

$                     19,107

   

$                     15,288

   

$                           645

 

Pre-tax Income from Continuing Operations

 

$                       6,162

   

$                       1,677

   

$                       2,262

   

$                           340

 

Pre-tax Margin

 

24.6

%

 

8.8

%

 

14.8

%

 

52.6

%

____________________

(1) The full-year 2023 pre-tax charge of approximately $0.4 billion for workforce rebalancing is not included in the measure of segment
      pre-tax income, consistent with the company’s management system. 

INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; Dollars in millions except per share amounts)

 
 

Three Months Ended December 31, 2023

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-

Related

Adjustments (1)

   

Retirement-

Related

Adjustments (2)

   

Tax

Reform

Impacts

   

Kyndryl-

Related

Impacts

   

Operating

(Non-
GAAP)

 

Gross Profit

$     10,267

   

$                          172

   

$                               —

   

$                —

   

$                   —

   

$         10,439

 

Gross Profit Margin

59.1

%

 

1.0

pts.

 

pts.

 

pts.

 

pts.

 

60.1

%

S,G&A

$       4,791

   

$                        (271)

   

$                               —

   

$                —

   

$                   —

   

$           4,520

 

Other (Income) & Expense

(193)

   

12

   

22

   

   

   

(159)

 

Total Expense & Other
(Income)

6,509

   

(259)

   

22

   

   

   

6,272

 

Pre-tax Income from
Continuing Operations

3,759

   

431

   

(22)

   

   

   

4,167

 

Pre-tax Income Margin from
Continuing Operations

21.6

%

 

2.5

pts.

 

(0.1)

pts.

 

pts.

 

pts.

 

24.0

%

Provision for/(Benefit from)
Income Taxes (4)

$          474

   

$                            91

   

$                              19

   

$                (4)

   

$                   —

   

$              580

 

Effective Tax Rate

12.6

%

 

0.9

pts.

 

0.5

pts.

 

(0.1)

pts.

 

pts.

 

13.9

%

Income from Continuing
Operations

$       3,285

   

$                          339

   

$                             (41)

   

$                 4

   

$                   —

   

$           3,587

 

Income Margin from
Continuing Operations

18.9

%

 

2.0

pts.

 

(0.2)

pts.

 

0.0

pts.

 

pts.

 

20.6

%

Diluted Earnings Per Share:
Continuing Operations

$         3.54

   

$                         0.37

   

$                          (0.04)

   

$            0.00

   

$                   —

   

$             3.87

 
     
     
 

Three Months Ended December 31, 2022

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-

Related

Adjustments (1)

   

Retirement-

Related

Adjustments (2)

   

Tax

Reform

Impacts

   

Kyndryl-

Related

Impacts (3)

   

Operating

(Non-
GAAP)

 

Gross Profit

$      9,632

   

$                          156

   

$                               —

   

$                —

   

$                   —

   

$           9,788

 

Gross Profit Margin

57.7

%

 

0.9

pts.

 

pts.

 

pts.

 

pts.

 

58.6

%

S,G&A

$      4,765

   

$                        (262)

   

$                               —

   

$                —

   

$                    0

   

$           4,503

 

Other (Income) & Expense

(118)

   

(1)

   

(93)

   

   

2

   

(210)

 

Total Expense & Other (Income)

6,320

   

(263)

   

(93)

   

   

2

   

5,965

 

Pre-tax Income from Continuing
Operations

3,312

   

419

   

93

   

   

(2)

   

3,823

 

Pre-tax Income Margin from
Continuing Operations

19.8

%

 

2.5

pts.

 

0.6

pts.

 

pts.

 

0.0

pts.

 

22.9

%

Provision for/(Benefit from)
Income Taxes (4)

$          443

   

$                          109

   

$                              16

   

$           (42)

   

$                   —

   

$              526

 

Effective Tax Rate

13.4

%

 

1.4

pts.

 

0.1

pts.

 

(1.1)

pts.

 

0.0

pts.

 

13.8

%

Income from Continuing
Operations

$       2,869

   

$                          310

   

$                              77

   

$             42

   

$                   (2)

   

$           3,296

 

Income Margin from Continuing
Operations

17.2

%

 

1.9

pts.

 

0.5

pts.

 

0.3

pts.

 

0.0

pts.

 

19.8

%

Diluted Earnings Per Share:
Continuing Operations

$         3.13

   

$                         0.34

   

$                           0.08

   

$         0.05

   

$               0.00

   

$             3.60

 

____________________

(1)    Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax
        charges related to acquisition integration and pre-closing charges, such as financing costs. 2023 also includes a gain of $12 million on foreign
        exchange call option contracts related to the company’s planned acquisition of StreamSets and webMethods from Software AG.

(2)    Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan
        curtailments/settlements and pension insolvency costs and other costs. 

(3)    Primarily relates to fair value changes in shares of Kyndryl common stock that were retained by IBM and the related cash-settled swap.

(4)    Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the
        As Reported pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.

INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; Dollars in millions except per share amounts)

 
 

Year Ended December 31, 2023

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-

Related

Adjustments (1)

   

Retirement-

Related

Adjustments (2)

   

Tax

Reform

Impacts

   

Kyndryl-

Related

Impacts

   

Operating

(Non-
GAAP)

 

Gross Profit

$     34,300

   

$                         631

   

$                                  —

   

$                —

   

$                   —

   

$        34,931

 

Gross Profit Margin

55.4

%

 

1.0

pts.

 

pts.

 

pts.

 

pts.

 

56.5

%

S,G&A

$     19,003

   

$                    (1,039)

   

$                                  —

   

$                —

   

$                   —

   

$        17,964

 

Other (Income) & Expense

(914)

   

10

   

39

   

   

   

(866)

 

Total Expense & Other
(Income)

25,610

   

(1,029)

   

39

   

   

   

24,620

 

Pre-tax Income from
Continuing Operations

8,690

   

1,660

   

(39)

   

   

   

10,311

 

Pre-tax Income Margin from
Continuing Operations

14.0

%

 

2.7

pts.

 

(0.1)

pts.

 

pts.

 

pts.

 

16.7

%

Provision for/(Benefit from)
Income Taxes (4)

$       1,176

   

$                         368

   

$                                  (8)

   

$              (95)

   

$                   —

   

$          1,441

 

Effective Tax Rate

13.5

%

 

1.4

pts.

 

0.0

pts.

 

(0.9)

pts.

 

pts.

 

14.0

%

Income from Continuing
Operations

$       7,514

   

$                      1,292

   

$                                (30)

   

$               95

   

$                   —

   

$          8,870

 

Income Margin from
Continuing Operations

12.1

%

 

2.1

pts.

 

0.0

pts.

 

0.2

pts.

 

pts.

 

14.3

%

Diluted Earnings Per Share:
Continuing Operations

$         8.15

   

$                        1.40

   

$                             (0.03)

   

$            0.10

   

$                   —

   

$            9.62

 
 
 
 

Year Ended December 31, 2022

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-

Related

Adjustments (1)

   

Retirement-

Related

Adjustments (2)

   

Tax

Reform

Impacts

   

Kyndryl-

Related

Impacts (3)

   

Operating

(Non-
GAAP)

 

Gross Profit

$     32,687

   

$                         682

   

$                                  —

   

$                —

   

$                   —

   

$        33,370

 

Gross Profit Margin

54.0

%

 

1.1

pts.

 

pts.

 

pts.

 

pts.

 

55.1

%

S,G&A

$     18,609

   

$                    (1,080)

   

$                                  —

   

$                —

   

$                    0

   

$        17,529

 

Other (Income) & Expense

5,803

   

(3)

   

(6,548)

   

   

(351)

   

(1,099)

 

Total Expense & Other (Income)

31,531

   

(1,083)

   

(6,548)

   

   

(351)

   

23,549

 

Pre-tax Income from Continuing
Operations

1,156

   

1,765

   

6,548

   

   

351

   

9,821

 

Pre-tax Income Margin from
Continuing Operations

1.9

%

 

2.9

pts.

 

10.8

pts.

 

pts.

 

0.6

pts.

 

16.2

%

Provision for/(Benefit from)
Income Taxes (4)

$        (626)

   

$                         436

   

$                            1,615

   

$               70

   

$                   —

   

$          1,495

 

Effective Tax Rate

(54.2)

%

 

14.2

pts.

 

52.6

pts.

 

0.7

pts.

 

1.9

pts.

 

15.2

%

Income from Continuing
Operations

$       1,783

   

$                      1,329

   

$                            4,933

   

$              (70)

   

$                351

   

$          8,326

 

Income Margin from Continuing
Operations

2.9

%

 

2.2

pts.

 

8.1

pts.

 

(0.1)

pts.

 

0.6

pts.

 

13.8

%

Diluted Earnings Per Share:
Continuing Operations

$         1.95

   

$                        1.46

   

$                              5.41

   

$           (0.08)

   

$               0.38

   

$            9.13

 

____________________

(1)    Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax
        charges related to acquisition integration and pre-closing charges, such as financing costs. 2023 also includes a gain of $12 million on foreign
        exchange call option contracts related to the company’s planned acquisition of StreamSets and webMethods from Software AG.

(2)    Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan
        curtailments/settlements and pension insolvency costs and other costs. 2022 also includes a one-time, non-cash, pre-tax pension settlement
        charge of $5.9 billion ($4.4 billion net of tax).

(3)    Primarily relates to fair value changes in shares of Kyndryl common stock that were retained by IBM and the related cash-settled swap.

(4)    Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the
        As Reported pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP OPERATING CASH FLOW TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)

 
   

Three Months
Ended
December 31,

 

Year Ended
December 31,

(Dollars in Billions)

 

2023

 

2022

 

2023

 

2022

Net Cash Provided by Operating Activities

 

$           4.5

 

$           4.0

 

$        13.9

 

$        10.4

                 

Add:

               

Net interest expense

 

0.3

 

0.2

 

0.9

 

1.1

Provision for / (Benefit from) income taxes from continuing operations(1)

 

0.5

 

0.4

 

1.2

 

(0.6)

                 

Less change in:

               

Financing receivables

 

(1.9)

 

(1.8)

 

1.2

 

(0.7)

Other assets and liabilities / Other, net(1)(2)

 

1.6

 

1.4

 

(0.7)

 

(3.1)

                 

Adjusted EBITDA

 

$           5.5

 

$           5.0

 

$        15.5

 

$        14.6

__________

(1)    Full-year 2022 includes a $1.5 billion tax effect associated with the one-time, non-cash pension settlement charge. 

(2)   Other assets and liabilities / Other, net mainly consists of Operating assets and liabilities / Other, net in the Cash flow chart, workforce 
        rebalancing charges, non-operating impacts and corporate (gains) and charges. 

SOURCE IBM

Go to Source