Company Guides for Double Digit Growth; Targeting to Further Penetrate Private Network Markets
ROSH HA’AIN, Israel, Feb. 20, 2024 /PRNewswire/ — Ceragon Networks Ltd. (NASDAQ: CRNT), the global innovator and leading solutions provider of 5G wireless transport, today reported its financial results for the fourth quarter and full year period ended December 31, 2023.
Q4 2023 Financial Highlights:
Revenues of $90.4 million, up 20% year-over-year
Siklu acquisition, which closed on December 4, 2023, contributed modestly to quarterly revenue, in-line with expectations
Operating income of $4.2 million on a GAAP basis, or $7.8 million on a non-GAAP basis
Net loss of $(1.2) million on a GAAP basis, and net income of $3.7 million on a non-GAAP basis
EPS of $(0.01) per diluted share on a GAAP basis, or $0.04 per diluted share on a non-GAAP basis
FY 2023 Financial Highlights:
Revenues of $347.2 million, up 18% year-over-year, exceeding full-year guidance
Ceragon would have achieved the higher-end of its full-year revenue guidance even without contribution from Siklu
Operating income of $21.2 million on a GAAP basis, or a record $29.0 million on a non-GAAP basis
Net income of $6.2 million on a GAAP basis, and $16.7 million on a non-GAAP basis
EPS of $0.07 per diluted share on a GAAP basis, or $0.20 per diluted share on a non-GAAP basis
Q4 2023 Business Highlights:
Completed the acquisition of Siklu, expanding presence in North America and augmenting Ceragon’s offering in the Fixed Wireless Access market
North America:
Continued strong bookings, supported by demand for 5G capabilities from Tier-1 customers and increased footprint with private network customers
Fourth consecutive quarter of revenues exceeding $20 million
India:
Continued strong bookings, including initial orders from the approximately $150 million project from global integrator, in support of a network modernization project for a Tier 1 Operator
Strongest region in terms of revenue, with record quarterly revenue since Q2 2018
Doron Arazi, CEO, commented: “Ceragon delivered revenue growth that exceeded our full-year outlook and record full-year non-GAAP operating income. We are encouraged with the recent acquisition of Siklu bolstering our position in the fastest-growing verticals of our market, and continued strong demand for our solutions. In our two key markets, North America and India, we continue to experience strong demand and we remain optimistic that these markets will continue to drive our growth. During 2023, we expanded our presence in the private network market, establishing a scalable foundation for continued growth.”
“We have also reached the point where we can unlock meaningful operating leverage,” continued Arazi. “Our non-GAAP gross margins in the quarter exceeded 35%, and we delivered record levels of annual non-GAAP operating profit. Ceragon has also generated significant full-year free cash flow, enabling us to continue enhancing our product portfolio while growing our profitability.”
Primary Fourth Quarter 2023 Financial Results:
Revenues were $90.4 million, up 20% from $75.5 million in Q4 2022 and up 3.6% from $87.3 million in Q3 2023.
Gross profit was $31.1 million, giving us a gross margin of 34.4%, compared to gross margin of 32.5% in Q4 2022 and 34.7% in Q3 2023.
Operating income was $4.2 million compared to $(10.6) million for Q4 2022 and $6.7 million for Q3 2023. The fourth quarter of 2023 included expenses related to the acquisition of Siklu and the consolidation of Siklu results since closing on December 4, 2023.
Net income (loss) was $(1.2) million, or $(0.01) per diluted share, compared to $(15.0) million, or $(0.18) per diluted share for Q4 2022 and $3.4 million, or $0.04 per diluted share for Q3 2023.
Non-GAAP results were as follows: Gross margin was 35.1%, operating profit was $7.8 million, and net income of $3.7 million, or $0.04 per diluted share. Management continues to expect Siklu to be accretive to non-GAAP earnings by the second-half of 2024.
Primary Full-Year 2023 unaudited Financial Results:
Revenues were $347.2 million, up 18% from $295.2 million in 2022.
Gross profit was $119.9 million, giving us a gross margin of 34.5%, compared to a gross margin of 31.5% in 2022.
Operating income (loss) was $21.2 million compared to $(10.9) million for 2022.
Net income (loss) was $6.2 million, or $0.07 per diluted share, compared to $(19.7) million, or $(0.23) per diluted share for 2022.
Non-GAAP results were as follows: Gross margin was 34.8%, operating profit was $29.0 million, and net income was $16.7 million, or $0.20 per diluted share.
Balance Sheet
Cash and cash equivalents were $28.2 million at December 31, 2023, compared to $22.9 million at December 31, 2022.
For a reconciliation of GAAP to non-GAAP results, see the attached tables.
Revenue Breakout by Geography:
|
Q4 2023 |
|
|
India |
34 % |
|
North America |
27 % |
|
Latin America |
13 % |
|
Europe |
11 % |
|
Africa |
8 % |
|
APAC |
7 % |
Outlook For 2024, management expects:
Revenue of $385 million to $405 million, representing growth of 11% to 17% compared to 2023 revenue. This guidance includes the contribution from Siklu, which was acquired in December 2023.
Non-GAAP operating margins are targeted to be at least 10% at the mid-point of the revenue guidance.
As a result, management expects increased non-GAAP profit and positive free cash flow for the full year of 2024.
Conference Call
The Company will host a Zoom web conference today at 8:30 a.m. ET to discuss the results, followed by a question-and-answer session for the investment community.
Investors are invited to register by clicking here. All relevant information will be sent upon registration.
If you are unable to join the live call, a replay will be available on our website at www.ceragon.com within 24 hours after the call.
About Ceragon Networks
Ceragon Networks Ltd. (NASDAQ: CRNT) is the global innovator and leading solutions provider of 5G wireless transport. We help operators and other service providers worldwide increase operational efficiency and enhance end customers’ quality of experience with innovative wireless backhaul and fronthaul solutions. Our customers include service providers, public safety organizations, government agencies and utility companies, which use our solutions to deliver 5G & 4G broadband wireless connectivity, mission-critical multimedia services, stabilized communications, and other applications at high reliability and speed.
Ceragon’s unique multicore technology and disaggregated approach to wireless transport provides highly reliable, fast to deploy, high-capacity wireless transport for 5G and 4G networks with minimal use of spectrum, power, real estate, and labor resources. It enables increased productivity, as well as simple and quick network modernization, positioning Ceragon as a leading solutions provider for the 5G era. We deliver a complete portfolio of turnkey end-to-end AI-based managed and professional services that ensure efficient network rollout and optimization to achieve the highest value for our customers. Our solutions are deployed by more than 400 service providers, as well as more than 800 private network owners, in more than 150 countries. For more information please visit: www.ceragon.com.
Ceragon Networks® and FibeAir® are registered trademarks of Ceragon Networks Ltd. in the United States and other countries. CERAGON ® is a trademark of Ceragon Networks Ltd., registered in various countries. Other names mentioned are owned by their respective holders.
Safe Harbor
This press release contains statements that constitute “forward-looking statements” within the meaning of the Securities Act of 1933, as amended and the Securities Exchange Act of 1934, as amended, and the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on the current beliefs, expectations and assumptions of Ceragon’s management about Ceragon’s business, financial condition, results of operations, micro and macro market trends and other issues addressed or reflected therein. Examples of forward-looking statements include, but are not limited to, statements regarding: projections of demand, revenues, net income, gross margin, capital expenditures and liquidity, competitive pressures, order timing, supply chain and shipping, components availability; growth prospects, product development, financial resources, cost savings and other financial and market matters. You may identify these and other forward-looking statements by the use of words such as “may”, “plans”, “anticipates”, “believes”, “estimates”, “targets”, “expects”, “intends”, “potential” or the negative of such terms, or other comparable terminology, although not all forward-looking statements contain these identifying words.
Although we believe that the projections reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations therefrom will not be material. Such forward-looking statements involve known and unknown risks and uncertainties that may cause Ceragon’s future results or performance to differ materially from those anticipated, expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to: the effects of global economic trends, including recession, rising inflation, rising interest rates, commodity price increases and fluctuations, commodity shortages and exposure to economic slowdown; The effects of the evolving nature of the war situation in Israel, including in Gaza with the Hamas and in Lebanon with the Hezbollah and the related evolving regional conflict, including without limitation, the Houti attacks on marine vessels; risks associated with delays in the transition to 5G technologies and in the 5G rollout; the risks associated with the introduction of new products to the market, including but not limited to potential delays, unexpected costs, regulatory hurdles and potential technical flaws; risks relating to the concentration of our business on a limited number of large mobile operators and the fact that the significant weight of their ordering, compared to the overall ordering by other customers, coupled with inconsistent ordering patterns, could negatively affect us; risks resulting from the volatility in our revenues, margins and working capital needs; disagreements with tax authorities regarding tax positions that we have taken could result in increased tax liabilities; the high volatility in the supply needs of our customers, which from time to time lead to delivery issues and may lead to us being unable to timely fulfill our customer commitments; risks associated with inaccurate forecasts or business changes, which may expose us to inventory-related losses on inventory purchased by our contract manufacturers and other suppliers, to increased expenses should unexpected production ramp up be required, or to write off to parts of our inventory, which would increase our cost of revenues; potential adverse reactions or changes to business relationships resulting from the completion of the transaction with Siklu, and ongoing or potential litigations or disputes, incidental to the conduct of Siklu’s business and other risks related to the integration of Siklu’s business into Ceragon business; disagreements with tax authorities regarding tax positions that we have taken could result in increased tax liabilities and such other risks, uncertainties and other factors that could affect our results of operation, as further detailed in Ceragon’s most recent Annual Report on Form 20-F, as published on May 1, 2023, as well as other documents that may be subsequently filed by Ceragon from time to time with the SEC.
We caution you not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Ceragon does not assume any obligation to update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release unless required by law.
While we believe that we have a reasonable basis for each forward-looking statement contained in this press release, we caution you that these statements are based on a combination of facts and factors currently known by us and our projections of the future, about which we cannot be certain. In addition, any forward-looking statements represent Ceragon’s views only as of the date of this press release and should not be relied upon as representing its views as of any subsequent date. Ceragon does not assume any obligation to update any forward-looking statements unless required by law.
The results reported in this press-release are preliminary and unaudited results, and investors should be aware of possible discrepancies between these results and the audited results to be reported, due to various factors.
Ceragon’s public filings are available on the Securities and Exchange Commission’s website at www.sec.gov and may also be obtained from Ceragon’s website at www.ceragon.com.
Ceragon Investor & Media Contact:
Rob Fink
FNK IR
Tel. 1+646-809-4048
[email protected]
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(Unaudited, U.S. dollars in thousands, except share and per share data) |
||||||||
|
(Unaudited) |
||||||||
|
Three months ended December 31, |
Year ended December 31, |
|||||||
|
2023 |
2022 |
2023 |
2022 |
|||||
|
Revenues |
$ 90,359 |
$ 75,531 |
$ 347,179 |
$ 295,173 |
||||
|
Cost of revenues |
59,296 |
50,999 |
227,310 |
202,110 |
||||
|
Gross profit |
31,063 |
24,532 |
119,869 |
93,063 |
||||
|
Operating expenses: |
||||||||
|
Research and development, net |
9,070 |
8,080 |
32,274 |
29,690 |
||||
|
Sales and Marketing |
10,544 |
8,998 |
40,577 |
35,795 |
||||
|
General and administrative |
6,445 |
17,826 |
23,793 |
34,295 |
||||
|
Restructuring and related charges |
– |
– |
897 |
– |
||||
|
Acquisition and integration-related charges |
835 |
– |
1,118 |
– |
||||
|
Other operating expenses (*) |
– |
249 |
– |
4,220 |
||||
|
Total operating expenses |
26,894 |
35,153 |
98,659 |
104,000 |
||||
|
Operating income (loss) |
4,169 |
(10,621) |
21,210 |
(10,937) |
||||
|
Financial expenses and others, net |
3,402 |
3,012 |
8,468 |
6,306 |
||||
|
Income (loss) before taxes |
767 |
(13,633) |
12,742 |
(17,243) |
||||
|
Taxes on income |
1,970 |
1,385 |
6,522 |
2,446 |
||||
|
Net income (loss) |
$ (1,203) |
$ (15,018) |
$ 6,220 |
$ (19,689) |
||||
|
Basic net income (loss) per share |
$ (0.01) |
$ (0.18) |
$ 0.07 |
$ (0.23) |
||||
|
Weighted average number of shares used in computing basic net income (loss) per share |
85,054,173 |
84,347,548 |
84,617,774 |
84,132,982 |
||||
|
Diluted net income (loss) per share |
$ (0.01) |
$ (0.18) |
$ 0.07 |
$ (0.23) |
||||
|
Weighted average number of shares used in computing diluted net income (loss) per share |
85,054,173 |
84,347,548 |
85,482,626 |
84,132,982 |
||||
|
(*) Hostile attempt related costs. |
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (U.S. dollars in thousands) |
||||
|
December 31, 2023 |
December 31, 2022 |
|||
|
ASSETS |
Unaudited |
Audited |
||
|
CURRENT ASSETS: |
||||
|
Cash and cash equivalents |
$ 28,237 |
$ 22,948 |
||
|
Trade receivables, net |
104,321 |
100,034 |
||
|
Other accounts receivable and prepaid expenses |
16,571 |
15,756 |
||
|
Inventories |
68,811 |
72,009 |
||
|
Total current assets |
217,940 |
210,747 |
||
|
NON-CURRENT ASSETS: |
||||
|
Severance pay and pension fund |
4,985 |
4,633 |
||
|
Property and equipment, net |
30,659 |
29,456 |
||
|
Operating lease right-of-use assets |
18,837 |
17,962 |
||
|
Intangible assets, net |
16,401 |
8,208 |
||
|
Goodwill |
7,749 |
– |
||
|
Other non-current assets |
1,954 |
18,312 |
||
|
Total non-current assets |
80,585 |
78,571 |
||
|
Total assets |
$ 298,525 |
$ 289,318 |
||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||
|
CURRENT LIABILITIES: |
||||
|
Trade payables |
67,032 |
67,384 |
||
|
Deferred revenues |
5,507 |
3,343 |
||
|
Short-term loans |
32,600 |
37,500 |
||
|
Operating lease liabilities |
3,889 |
3,745 |
||
|
Other accounts payable and accrued expenses |
23,925 |
20,864 |
||
|
Total current liabilities |
132,953 |
132,836 |
||
|
LONG-TERM LIABILITIES: |
||||
|
Accrued severance pay and pension |
9,399 |
9,314 |
||
|
Deferred revenues |
670 |
11,545 |
||
|
Other long-term payables |
7,768 |
2,653 |
||
|
Operating lease liabilities |
13,716 |
13,187 |
||
|
Total long-term liabilities |
31,553 |
36,699 |
||
|
SHAREHOLDERS’ EQUITY: |
||||
|
Share capital: |
||||
|
Ordinary shares |
222 |
224 |
||
|
Additional paid-in capital |
437,161 |
432,214 |
||
|
Treasury shares at cost |
(20,091) |
(20,091) |
||
|
Other comprehensive loss |
(8,085) |
(11,156) |
||
|
Accumulated deficit |
(275,188) |
(281,408) |
||
|
Total shareholders’ equity |
134,019 |
119,783 |
||
|
Total liabilities and shareholders’ equity |
$ 298,525 |
$ 289,318 |
||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited, U.S. dollars, in thousands) (Unaudited) |
||||||||
|
Three months ended December 31, |
Year ended December 31, |
|||||||
|
2023 |
2022 |
2023 |
2022 |
|||||
|
Cash flow from operating activities: |
||||||||
|
Net income (loss) |
$ (1,203) |
$ (15,018) |
$ 6,220 |
$ (19,689) |
||||
|
Adjustments to reconcile net income (loss) to net cash |
||||||||
|
Depreciation and amortization |
2,466 |
2,622 |
9,967 |
11,040 |
||||
|
Loss from sale of property and equipment, net |
– |
– |
61 |
20 |
||||
|
Stock-based compensation expense |
938 |
958 |
3,964 |
3,560 |
||||
|
Increase (decrease) in accrued severance pay and pensions, net |
88 |
245 |
(267) |
(445) |
||||
|
Decrease (increase) in trade receivables, net |
1,856 |
15,942 |
(2,370) |
18,428 |
||||
|
Decrease (increase) in other accounts receivable and prepaid |
15,085 |
1,414 |
16,994 |
(345) |
||||
|
Decrease (increase) in inventory |
4,681 |
(7,845) |
6,303 |
(11,155) |
||||
|
Decrease in operating lease right-of-use assets |
794 |
845 |
3,781 |
3,571 |
||||
|
Increase in trade payables |
(1,121) |
(5,191) |
(1,847) |
(2,018) |
||||
|
Increase (decrease) in other accounts payable and accrued |
(2,720) |
(2,190) |
1,677 |
(4,154) |
||||
|
Decrease in operating lease liability |
(73) |
(779) |
(4,034) |
(5,937) |
||||
|
Increase (decrease) in deferred revenues |
(9,830) |
494 |
(9,562) |
2,229 |
||||
|
Net cash provided by (used in) operating activities |
$ 10,961 |
$ (8,503) |
$ 30,887 |
$ (4,895) |
||||
|
Cash flow from investing activities: |
||||||||
|
Purchases of property and equipment, net |
(2,548) |
(1,432) |
(9,955) |
(10,464) |
||||
|
Purchases of intangible assets |
(661) |
(697) |
(2,944) |
(1,957) |
||||
|
Payments made in connection with business acquisitions, net |
(7,971) |
– |
(7,971) |
– |
||||
|
Net cash used in investing activities |
$ (11,180) |
$ (2,129) |
$ (20,870) |
$ (12,421) |
||||
|
Cash flow from financing activities: |
||||||||
|
Proceeds from exercise of options |
9 |
– |
39 |
410 |
||||
|
Proceeds from (repayments of) bank credits and loans, net |
(5,600) |
7,600 |
(4,900) |
22,700 |
||||
|
Net cash provided by (used in) financing activities |
$ (5,591) |
$ 7,600 |
$ (4,861) |
$ 23,110 |
||||
|
Translation adjustments on cash and cash equivalents |
$ 81 |
$ 16 |
$ 133 |
$ 75 |
||||
|
Increase (decrease) in cash and cash equivalents |
$ (5,729) |
$ (3,016) |
$ 5,289 |
$ 5,869 |
||||
|
Cash and cash equivalents at the beginning of the period |
33,966 |
25,964 |
22,948 |
17,079 |
||||
|
Cash and cash equivalents at the end of the period |
$ 28,237 |
$ 22,948 |
$ 28,237 |
$ 22,948 |
||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS (U.S. dollars in thousands, except share and per share data (Unaudited) |
|||||||||||||||||||||||||||
|
Three months ended |
Year ended |
||||||||||||||||||||||||||
|
December 31, |
December 31, |
||||||||||||||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||||||||||||||
|
GAAP cost of revenues |
$ |
59,296 |
$ |
50,999 |
$ |
227,310 |
$ |
202,110 |
|||||||||||||||||||
|
Stock-based compensation expenses |
(115) |
(169) |
(482) |
(587) |
|||||||||||||||||||||||
|
Changes in indirect tax positions |
– |
(279) |
(3) |
(281) |
|||||||||||||||||||||||
|
Amortization of acquired intangible assets |
(57) |
– |
(57) |
– |
|||||||||||||||||||||||
|
Excess cost on acquired inventory in business combination* |
(525) |
– |
(525) |
– |
|||||||||||||||||||||||
|
Non-GAAP cost of revenues |
$ |
58,599 |
$ |
50,551 |
$ |
226,243 |
$ |
201,242 |
|||||||||||||||||||
|
GAAP gross profit |
$ |
31,063 |
$ |
24,532 |
$ |
119,869 |
$ |
93,063 |
|||||||||||||||||||
|
Stock-based compensation expenses |
115 |
169 |
482 |
587 |
|||||||||||||||||||||||
|
Changes in indirect tax positions |
– |
279 |
3 |
281 |
|||||||||||||||||||||||
|
Amortization of acquired intangible assets |
57 |
– |
57 |
– |
|||||||||||||||||||||||
|
Excess cost on acquired inventory in business combination |
525 |
– |
525 |
– |
|||||||||||||||||||||||
|
Non-GAAP gross profit |
$ |
31,760 |
$ |
24,980 |
$ |
120,936 |
$ |
93,931 |
|||||||||||||||||||
|
GAAP Research and development expenses |
$ |
9,070 |
$ |
8,080 |
$ |
32,274 |
$ |
29,690 |
|||||||||||||||||||
|
Stock-based compensation expenses |
(156) |
(217) |
(828) |
(405) |
|||||||||||||||||||||||
|
Loss from termination of joint development agreement |
(1,199) |
– |
(1,199) |
– |
|||||||||||||||||||||||
|
Non-GAAP Research and development expenses |
$ |
7,715 |
$ |
7,863 |
$ |
30,247 |
$ |
29,285 |
|||||||||||||||||||
|
GAAP Sales and Marketing expenses |
$ |
10,544 |
$ |
8,998 |
$ |
40,577 |
$ |
35,795 |
|||||||||||||||||||
|
Stock-based compensation expenses |
(320) |
(393) |
(1,416) |
(1,355) |
|||||||||||||||||||||||
|
Amortization of acquired intangible assets |
(49) |
– |
(49) |
– |
|||||||||||||||||||||||
|
Non-GAAP Sales and Marketing expenses |
$ |
10,175 |
$ |
8,605 |
$ |
39,112 |
$ |
34,440 |
|||||||||||||||||||
|
GAAP General and Administrative expenses |
$ |
6,445 |
$ |
17,826 |
$ |
23,793 |
$ |
34,295 |
|||||||||||||||||||
|
Stock-based compensation expenses |
(347) |
(179) |
(1,238) |
(1,213) |
|||||||||||||||||||||||
|
Retired CEO compensation |
– |
– |
– |
96 |
|||||||||||||||||||||||
|
Non-GAAP General and Administrative expenses |
$ |
6,098 |
$ |
17,647 |
$ |
22,555 |
$ |
33,178 |
|||||||||||||||||||
|
GAAP Restructuring and related charges |
$ |
– |
$ |
– |
$ |
897 |
$ |
– |
|||||||||||||||||||
|
Restructuring and related charges |
– |
– |
(897) |
– |
|||||||||||||||||||||||
|
Non-GAAP restructuring and related charges |
$ |
– |
$ – |
$ – |
$ – |
||||||||||||||||||||||
|
GAAP Acquisition and integration-related charges |
$ |
835 |
$ |
– |
$ |
1,118 |
$ |
– |
|||||||||||||||||||
|
Acquisition and integration-related |
(835) |
– |
(1,118) |
– |
|||||||||||||||||||||||
|
Non-GAAP acquisition and integration-related charges |
$ |
– |
$ – |
$ – |
$ – |
||||||||||||||||||||||
|
GAAP Other operating expenses |
$ |
– |
$ |
249 |
$ |
– |
$ |
4,220 |
|||||||||||||||||||
|
Hostile attempt related costs |
– |
(249) |
– |
(4,220) |
|||||||||||||||||||||||
|
Non-GAAP other operating expenses |
$ |
– |
$ – |
$ – |
$ – |
||||||||||||||||||||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS (U.S. dollars in thousands, except share and per share data (Unaudited) |
|||||||||||||||
|
Three months ended |
Year Ended |
||||||||||||||
|
December 31, |
December 31, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
|
GAAP operating income (loss) |
$ |
4,169 |
$ |
(10,621) |
$ |
21,210 |
$ |
(10,937) |
|||||||
|
Stock-based compensation expenses |
938 |
958 |
3,964 |
3,560 |
|||||||||||
|
Changes in indirect tax positions |
– |
279 |
3 |
281 |
|||||||||||
|
Amortization of acquired intangible assets |
106 |
– |
106 |
– |
|||||||||||
|
Excess cost on acquired inventory in business combination* |
525 |
– |
525 |
– |
|||||||||||
|
Loss from termination of joint development agreement |
1,199 |
– |
1,199 |
– |
|||||||||||
|
Retired CEO compensation |
– |
– |
– |
(96) |
|||||||||||
|
Hostile attempt related costs |
– |
249 |
– |
4,220 |
|||||||||||
|
Restructuring and other charges |
– |
– |
897 |
– |
|||||||||||
|
Acquisition and integration-related charges |
835 |
– |
1,118 |
– |
|||||||||||
|
Non-GAAP operating income (loss) |
$ |
7,772 |
$ |
(9,135) |
$ |
29,022 |
$ |
(2,972) |
|||||||
|
GAAP financial expenses and others, net |
$ |
3,402 |
$ |
3,012 |
$ |
8,468 |
$ |
6,306 |
|||||||
|
Non-cash revaluation associated with acquisition |
(110) |
– |
(110) |
– |
|||||||||||
|
Leases – financial income (expenses) |
(754) |
(154) |
253 |
2,278 |
|||||||||||
|
Non-GAAP financial expenses & others, net |
$ |
2,538 |
$ |
2,858 |
$ |
8,611 |
$ |
8,584 |
|||||||
|
GAAP Tax expenses |
$ |
1,970 |
$ |
1,385 |
$ |
6,522 |
$ |
2,446 |
|||||||
|
Non-cash tax adjustments |
(478) |
(851) |
(2,851) |
(1,278) |
|||||||||||
|
Non-GAAP Tax expenses |
$ |
1,492 |
$ |
534 |
$ |
3,671 |
$ |
1,168 |
|||||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS (U.S. dollars in thousands, except share and per share data (Unaudited) |
||||||||||||||||
|
Three months ended |
Year Ended |
|||||||||||||||
|
December 31, |
December 31, |
|||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
|||||||||||||
|
GAAP net income (loss) |
$ |
(1,203) |
$ |
(15,018) |
$ |
6,220 |
$ |
(19,689) |
||||||||
|
Stock-based compensation expenses |
938 |
958 |
3,964 |
3,560 |
||||||||||||
|
Changes in indirect tax positions |
– |
279 |
3 |
281 |
||||||||||||
|
Amortization of acquired intangible assets |
106 |
– |
106 |
– |
||||||||||||
|
Excess cost on acquired inventory in business combination* |
525 |
– |
525 |
– |
||||||||||||
|
Loss from termination of joint development agreement |
1,199 |
– |
1,199 |
– |
||||||||||||
|
Retired CEO compensation |
– |
– |
– |
(96) |
||||||||||||
|
Hostile attempt related costs |
– |
249 |
– |
4,220 |
||||||||||||
|
Restructuring and other charges |
– |
– |
897 |
– |
||||||||||||
|
Acquisition and integration-related charges |
835 |
– |
1,118 |
– |
||||||||||||
|
Non-cash revaluation associated with acquisition |
110 |
– |
110 |
– |
||||||||||||
|
Non-cash tax adjustments |
478 |
851 |
2,851 |
1,278 |
||||||||||||
|
Leases – financial income (expenses) |
754 |
154 |
(253) |
(2,278) |
||||||||||||
|
Non-GAAP net income (loss) |
$ |
3,742 |
$ |
(12,527) |
$ |
16,740 |
$ |
(12,724) |
||||||||
|
GAAP Basic net income (loss) per share |
$ |
(0.01) |
$ |
(0.18) |
$ |
0.07 |
$ |
(0.23) |
||||||||
|
GAAP Diluted net income (loss) per share |
$ |
(0.01) |
$ |
(0.18) |
$ |
0.07 |
$ |
(0.23) |
||||||||
|
Non GAAP Diluted net income (loss) per share (**) |
$ |
0.04 |
$ |
(0.15) |
$ |
0.20 |
$ |
(0.15) |
||||||||
|
(*) Consists of charges to cost of revenues for the difference between the fair value of acquired inventory in business combination, which was recorded at fair value, and the actual cost of this inventory, which impacts the Company’s gross profit. |
||||||||||||||||
Logo: https://mma.prnewswire.com/media/1704355/Ceragon_Networks_Ltd_Logo.jpg
SOURCE Ceragon Networks Ltd.
