@Geely: Kandi Technologies Reports Full Year 2020 Financial Results

– Full year revenue of $76.9 million- Electric Scooters, Electric Self-Balancing Scooters and associated parts sales was $5.8 m, up 160.5% yoy- Full year operating income of $0.8 million, stable with 2019- Year-end working capital surplus of $223 million 

JINHUA, CHINA, March 30, 2021 (GLOBE NEWSWIRE) — Kandi Technologies Group, Inc. (the “Company,” “we” or “Kandi”) (NASDAQ GS: KNDI), today announced its financial results for the full year ended December 31, 2020.

Full Year 2020 Highlights

Total revenue was $76.9 million, compared to $135.7 million in 2019.

EV parts sales were $40.6 million, compared to $110.7 million in 2019.

Off-road vehicles sales increased by 31.1% to $29.8 million, compared to $22.7 million in 2019.

EV product sales were $0.7 million, compared to $0.1 million in 2019.

Electric Scooters, Electric Self-Balancing Scooters and associated parts sales increased by 160.5% to $5.8 million, compared with $2.2 million in 2019.

Gross margin was 17.5%, compared to 18.7% in 2019.

Operating income was $0.8 million, compared to $0.9 million in 2019.

Net loss was $10.4 million, or $0.19 loss per fully diluted share, compared to a net loss of $7.2 million, or $0.14 loss per fully diluted share in 2019. 

As of December 31, 2020, working capital was $223.3 million; cash, cash equivalents, and restricted cash totaled $142.5 million. 

Two registered direct offerings were completed with $160 million raised in November 2020. 

Mr. Hu Xiaoming, Chairman and CEO of Kandi commented: “The lock downs and closures of stores and facilities around the world, caused by the spread of COVID-19, challenged every corner of the economy in 2020. Although our operations in China fully resumed in early March of 2020, sales of EV parts, one of our primary revenue sources, were severely impacted by several waves of the pandemic. On the positive side, this challenge resulted in relentless effort and commitment from our management and employees to explore other market opportunities that leverage our expertise.  We decided to pursue product innovation in Electric Scooters and Electric Self-Balancing Scooters, which have a global market of tens of millions of units sold each year. We pursued these opportunities by expanding production of intelligent transportation products that exploit our advantages in electric motors and battery packs. This resulted in revenue from Electric Scooters, Electric Self-Balancing Scooters and associated parts increasing by 160.5% in 2020, offsetting a 63.3% decline in revenue from EV parts.” 

Hu continued, “During 2020 we achieved three major strategic milestones despite unfavorable market conditions. 

First, we smoothly executed the real estate repurchase agreement with Jinhua Economic and Technological Development Zone, a key element of our Jinhua facility relocation. The local government agreed to pay us approximately RMB525 million, or $80 million, in three installments. We received the first two installments, totaling RMB 363 million, or $55 million.  The final payment of RMB 162 million, or $25 million, will be received when we demolish all the current factory buildings on this land and move to our new facility.  We are nearing the end of the relocation process and have almost completed the move into our new factory.

“Our second milestone was the successful trial of the ‘300,000 government-accredited ride-sharing vehicles within 5 years’ program initiated by us.  Zhejiang Ruiheng Technology Co., Ltd plans to deliver over 3,000 government compliant EVs in 2021, and gradual delivery is underway. All those EVs feature our battery swapping technology, which is recognized by the central government as one of the three approved charging methods in China.  Driven by the tailwinds of Chinese Government policy regarding battery exchange, in 2020 we moved forward in many ways. For example, we signed an agreement with the Zhejiang State Grid Electric Vehicle Service Company in October 2020 to strategically incorporate battery exchange into pure EVs. We believe this program can drive the production and sales of our EV parts and battery swap equipment, and therefore drive the growth in our pure EV business.”

Regarding the U.S. market, Hu commented, “In August 2020 we successfully held a virtual launch event to introduce our K23 and K27 EV models into the U.S. market, achieving our third milestone of the year.  We have obtained clearance from the United States Environmental Protection Agency (EPA) for both models, so our focus now is working on some modifications to meet all Federal Motor Vehicle Safety Standards (FMVSS) requirements. We are also working on feature improvements to accommodate U.S. consumer tastes.” 

Hu concluded, “Looking forward, we have multiple growth opportunities.  We are dedicated to building our business in the U.S., and we are pursuing third and fourth-tier city government-accredited EV online ride-share service businesses. With capital from the real estate repurchase agreement and the $160 million direct placement, we are confident that we can fund the R&D necessary to develop sports cars, battery swapping technology, and the ride-sharing program. Furthermore, our recent exit from the Fengsheng affiliation through the transfer of the remaining equity interest eliminates the non-compete restrictions, thus enabling us to pursue the EV market more aggressively in China.  We believe the years ahead hold a multitude of opportunities that can restart our growth.”

Full Year 2020 Financial Results

Net Revenues and Gross Profit

 
2020
2019
Y-o-Y%

Net Revenues (US$mln)
$76.9
$135.7
-43.3%

Gross Profit (US$mln)
$13.5
$25.4
-47.0%

Gross Margin
17.5%
18.7%

Net revenues of $76.9 million decreased 43.3% from 2019. The decrease was due primarily to reduced sales of EV parts, a result of production interruptions caused by the COVID-19 pandemic and the overall demand of EV parts from customers was significantly affected during 2020.  Gross margin was 17.5%, compared with 18.7% in 2019. The decrease was due to less high-margin battery processing compared to 2019. 

Operating Income (Loss)

 
2020
2019
Y-o-Y%

Operating Expenses (US$mln)
$12.7
$24.5
-48.1%

Operating Income  (US$mln)
$0.75
$0.91
-17.1%

Operating Margin
1.0%
0.7%

Total operating expenses were $12.7 million, compared with $24.5 million in 2019. The decrease was due to lower general and administrative expenses, largely due to cost-cutting programs and tighter budget control.  We also booked a $14.2 million gain on disposal of long-lived assets, which was related to the real estate repurchase agreement.  In June 2020, 73,333 square meters of land use rights were transferred to the local government, and the related gain was recognized. 

Net Loss

 
2020
2019
Y-o-Y%

Net Loss (US$mln)
($10.4)
($7.2)
44.6%

Loss per Weighted Average Common Share
($0.19)
($0.14)

Loss per Weighted Average Diluted Share
($0.19)
($0.14)

Net loss was $10.4 million, compared with a net loss of $7.2 million in 2019. The greater net loss was primarily attributable to the absence of gains on the sales of equity that were present in 2019. 

Full Year 2020 Conference Call Details

The Company has scheduled a conference call and live webcast to discuss its financial results at 8:00 A.M. Eastern Time (8:00 P.M. Beijing Time) on Tuesday, March 30, 2021. Management will deliver prepared remarks to be followed by a question and answer session.

The dial-in details for the conference call are as follows:

The live audio webcast of the call can also be accessed by visiting Kandi’s Investor Relations page on the Company’s website at http://www.kandivehicle.com. An archive of the webcast will be available on the Company’s website following the live call. 

About Kandi Technologies Group, Inc.

Kandi Technologies Group, Inc. (KNDI), headquartered in Jinhua Economic Development Zone, Zhejiang Province, is engaged in the research, development, manufacturing, and sales of various vehicular products. Kandi conducts its primary business operations through its wholly-owned subsidiary, Zhejiang Kandi Vehicles Co., Ltd. (“Kandi Vehicles”) and its subsidiaries including Zhejiang Kandi Smart Battery Swap Technology Co., Ltd, and SC Autosports, LLC (d/b/a Kandi America), the wholly-owned subsidiary of Kandi in the United States. Kandi Vehicles has established itself as one of China’s leading manufacturers of pure electric vehicle parts and off-road vehicles.

More information about KNDI is available on the Company’s corporate website at http://www.kandivehicle.com. The Company routinely posts important information on its website.

Safe Harbor Statement

This press release contains certain statements that may include “forward-looking statements.” All statements other than statements of historical fact included herein are “forward-looking statements.” These forward-looking statements are often identified by the use of forward-looking terminology such as “believes,” “expects” or similar expressions, involving known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors discussed in the Company’s periodic reports that are filed with the Securities and Exchange Commission and available on the SEC’s website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these risk factors. Other than as required under the applicable securities laws, the Company does not assume a duty to update these forward-looking statements.

Follow us on Twitter: @ Kandi_Group

Contacts:

Kandi Technologies Group, Inc.Ms. Kewa Luo+1 (212) 551-3610IR@kandigroup.com

The Blueshirt GroupMr. Gary Dvorchak, CFAgary@blueshirtgroup.com

– Tables Below –

KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS

 
 
December 31,2020
 
 
December 31,2019
 

Current assets
 
 
 
 
 
 
 
 

Cash and cash equivalents
 
$
142,078,190
 
 
$
5,490,557
 

Restricted cash
 
 
442,445
 
 
 
11,022,078
 

Accounts receivable (net of allowance for doubtful accounts of $110,269 and $254,665 as of December 31, 2020 and December 31, 2019, respectively)
 
 
38,547,137
 
 
 
61,181,849
 

Inventories
 
 
19,697,383
 
 
 
27,736,566
 

Notes receivable
 
 
31,404,630
 
 
 
42,487,225
 

Other receivables
 
 
1,875,245
 
 
 
5,023,327
 

Prepayments and prepaid expense
 
 
13,708,149
 
 
 
10,615,063
 

Advances to suppliers
 
 
36,733,182
 
 
 
685,008
 

Amount due from the Affiliate Company
 
 
21,742,226
 
 
 
31,330,763
 

Amount due from related party
 
 
886,989
 
 
 

 

TOTAL CURRENT ASSETS
 
 
307,115,576
 
 
 
195,572,436
 

 
 
 
 
 
 
 
 
 

NON-CURRENT ASSETS
 
 
 
 
 
 
 
 

Property, plant and equipment, net
 
 
65,402,680
 
 
 
74,407,858
 

Intangible assets, net
 
 
3,232,753
 
 
 
3,654,772
 

Land use rights, net
 
 
3,257,760
 
 
 
11,272,815
 

Construction in progress
 
 
16,317,662
 
 
 
71,247
 

Deferred taxes assets
 
 
8,964,946
 
 
 
726,182
 

Long term investment
 
 
45,958
 
 
 

 

Investment in the Affiliate Company
 
 
28,892,638
 
 
 
47,228,614
 

Goodwill
 
 
29,712,383
 
 
 
28,270,400
 

Other long term assets
 
 
32,307,484
 
 
 
10,014,072
 

TOTAL NON-CURRENT ASSETS
 
 
188,134,264
 
 
 
175,645,960
 

 
 
 
 
 
 
 
 
 

TOTAL ASSETS
 
$
495,249,840
 
 
$
371,218,396
 

 
 
 
 
 
 
 
 
 

CURRENT LIABILITIES
 
 
 
 
 
 
 
 

Accounts payable
 
$
34,257,935
 
 
$
72,093,940
 

Other payables and accrued expenses
 
 
7,218,395
 
 
 
6,078,041
 

Short-term loans
 
 

 
 
 
25,980,364
 

Notes payable
 
 
92,445
 
 
 
10,765,344
 

Income tax payable
 
 
1,313,754
 
 
 
1,796,601
 

Advance receipts
 
 
38,229,242
 
 
 

 

Long term loans – current portion
 
 

 
 
 
13,779,641
 

Amount due to related party
 
 
500,000
 
 
 

 

Other current liabilities
 
 
2,185,654
 
 
 
1,379,808
 

TOTAL CURRENT LIABILITIES
 
 
83,797,425
 
 
 
131,873,739
 

 
 
 
 
 
 
 
 
 

NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 

Long term loans
 
 

 
 
 
14,353,792
 

Deferred taxes liability
 
 
3,483,171
 
 
 
1,362,786
 

Contingent consideration liability
 
 
3,743,000
 
 
 
5,197,000
 

Other long-term liabilities
 
 
459,580
 
 
 
574,152
 

TOTAL NON-CURRENT LIABILITIES
 
 
7,685,751
 
 
 
21,487,730
 

 
 
 
 
 
 
 
 
 

TOTAL LIABILITIES
 
 
91,483,176
 
 
 
153,361,469
 

 
 
 
 
 
 
 
 
 

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 

Common stock, $0.001 par value; 100,000,000 shares authorized; 77,298,499 and 56,263,102 shares issued and 75,377,555 and 52,839,441 outstanding at December 31,2020 and December 31,2019, respectively
 
 
75,377
 
 
 
52,839
 

Less: Treasury stock (nil and 487,155 shares with average price of $5.09 at December 31,2020 and December 31,2019, respectively)
 
 

 
 
 
(2,477,965
)

Additional paid-in capital
 
 
439,549,338
 
 
 
259,691,370
 

Accumulated deficit (the restricted portion is $4,422,033 and $4,422,033 at December 31,2020 and December 31,2019, respectively)
 
 
(27,079,900
)
 
 
(16,685,736
)

Accumulated other comprehensive loss
 
 
(8,778,151
)
 
 
(22,723,581
)

TOTAL STOCKHOLDERS’ EQUITY
 
 
403,766,664
 
 
 
217,856,927
 

 
 
 
 
 
 
 
 
 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
495,249,840
 
 
$
371,218,396
 

KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS ANDCOMPREHENSIVE INCOME (LOSS)FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

 
 
Years Ended
 

 
 
December 31,2020
 
 
December 31,2019
 

REVENUES FROM UNRELATED PARTIES, NET
 
$
76,176,609
 
 
$
119,879,895
 

 
 
 
 
 
 
 
 
 

REVENUES FROM THE AFFILIATE COMPANY AND RELATED PARTIES, NET
 
 
743,904
 
 
 
15,861,441
 

 
 
 
 
 
 
 
 
 

REVENUES, NET
 
 
76,920,513
 
 
 
135,741,336
 

 
 
 
 
 
 
 
 
 

COST OF GOODS SOLD
 
 
(63,432,580
)
 
 
(110,310,427
)

 
 
 
 
 
 
 
 
 

GROSS PROFIT
 
 
13,487,933
 
 
 
25,430,909
 

 
 
 
 
 
 
 
 
 

OPERATING EXPENSES:
 
 
 
 
 
 
 
 

Research and development
 
 
(7,246,312
)
 
 
(6,207,747
)

Selling and marketing
 
 
(6,619,355
)
 
 
(4,070,001
)

General and administrative
 
 
(13,042,103
)
 
 
(14,243,625
)

Gain on disposal of long-lived assets
 
 
14,174,233
 
 
 

 

TOTAL OPERATING EXPENSES
 
 
(12,733,537
)
 
 
(24,521,373
)

 
 
 
 
 
 
 
 
 

INCOME FROM OPERATIONS
 
 
754,396
 
 
 
909,536
 

 
 
 
 
 
 
 
 
 

OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
 

Interest income
 
 
2,190,678
 
 
 
791,888
 

Interest expense
 
 
(3,750,233
)
 
 
(4,822,734
)

Change in fair value of contingent consideration
 
 
(565,000
)
 
 
(1,107,427
)

Government grants
 
 
1,130,262
 
 
 
792,628
 

Gain from equity dilution in the Affiliate Company
 
 

 
 
 
4,263,764
 

Gain from sale of equity in the Affiliate Company
 
 

 
 
 
20,438,986
 

Share of loss after tax of the Affiliate Company
 
 
(17,252,662
)
 
 
(30,716,938
)

Other income, net
 
 
2,051,226
 
 
 
1,569,311
 

TOTAL OTHER EXPENSE, NET
 
 
(16,195,729
)
 
 
(8,790,522
)

 
 
 
 
 
 
 
 
 

LOSS BEFORE INCOME TAXES
 
 
(15,441,333
)
 
 
(7,880,986
)

 
 
 
 
 
 
 
 
 

INCOME TAX BENEFIT
 
 
5,047,169
 
 
 
692,259
 

 
 
 
 
 
 
 
 
 

NET LOSS
 
 
(10,394,164
)
 
 
(7,188,727
)

 
 
 
 
 
 
 
 
 

OTHER COMPREHENSIVE INCOME (LOSS)
 
 
 
 
 
 
 
 

Foreign currency translation adjustment
 
 
13,945,430
 
 
 
(2,802,323
)

 
 
 
 
 
 
 
 
 

COMPREHENSIVE INCOME (LOSS)
 
$
3,551,266
 
 
$
(9,991,050
)

 
 
 
 
 
 
 
 
 

WEIGHTED AVERAGE SHARES OUTSTANDING BASIC AND DILUTED
 
 
55,960,010
 
 
 
52,337,308
 

 
 
 
 
 
 
 
 
 

NET LOSS PER SHARE, BASIC AND DILUTED
 
$
(0.19
)
 
$
(0.14
)

  

KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITYFOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

 
 
Number of Outstanding Shares
 
 
Common Stock
 
 
Treasury Stock
 
 
Additional Paid-in Capital
 
 
Accumulated Deficit
 
 
Accumulated Other Comprehensive Income
 
 
Total
 

BALANCE AT DECEMBER 31, 2018
 
 
51,484,444
 
 
$
51,484
 
 
$

 
 
$
254,989,657
 
 
$
(9,497,009
)
 
$
(19,921,258
)
 
$
225,622,874
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock issuance and award
 
 
1,354,997
 
 
 
1,355
 
 
 

 
 
 
4,716,328
 
 
 

 
 
 

 
 
 
4,717,683
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock buyback
 
 

 
 
 

 
 
 
(2,477,965
)
 
 

 
 
 

 
 
 

 
 
 
(2,477,965
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Commission in stock buyback
 
 

 
 
 

 
 
 

 
 
 
(14,615
)
 
 

 
 
 

 
 
 
(14,615
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Net loss
 
 

 
 
 

 
 
 

 
 
 

 
 
 
(7,188,727
)
 
 

 
 
 
(7,188,727
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Foreign currency translation
 
 

 
 
 

 
 
 

 
 
 

 
 
 

 
 
 
(2,802,323
)
 
 
(2,802,323
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

BALANCE AT DECEMBER 31, 2019
 
 
52,839,441
 
 
$
52,839
 
 
$
(2,477,965
)
 
$
259,691,370
 
 
$
(16,685,736
)
 
$
(22,723,581
)
 
$
217,856,927
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock issuance and award
 
 
1,771,317
 
 
 
1,771
 
 
 

 
 
 
4,058,052
 
 
 

 
 
 

 
 
 
4,059,823
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Cancellation of the Treasury Stock
 
 
(487,155
)
 
 
(487
)
 
 
2,477,965
 
 
 
(2,477,478
)
 
 

 
 
 

 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Registered Direct Offering
 
 
18,253,952
 
 
 
18,254
 
 
 

 
 
 
151,904,993
 
 
 

 
 
 

 
 
 
151,923,247
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock option exercise
 
 
3,000,000
 
 
 
3,000
 
 
 

 
 
 
29,157,000
 
 
 

 
 
 

 
 
 
29,160,000
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Net loss
 
 

 
 
 

 
 
 

 
 
 

 
 
 
(10,394,164
)
 
 

 
 
 
(10,394,164
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Foreign currency translation
 
 

 
 
 

 
 
 

 
 
 

 
 
 
 
 
 
 
13,945,430
 
 
 
13,945,430
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Reduction in the Affiliate Company’s equity (net off tax effect of $491,400)
 
 

 
 
 

 
 
 

 
 
 
(2,784,599
)
 
 

 
 
 

 
 
 
(2,784,599
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

BALANCE AT DECEMBER 31, 2020
 
 
75,377,555
 
 
$
75,377
 
 
$

 
 
$
439,549,338
 
 
$
(27,079,900
)
 
$
(8,778,151
)
 
$
403,766,664
 

KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWSFOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

 
 
Years Ended
 

 
 
December 31,2020
 
 
December 31,2019
 

CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 

Net loss
 
$
(10,394,164
)
 
$
(7,188,727
)

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
 
 
 

Depreciation and amortization
 
 
8,222,984
 
 
 
8,202,869
 

Impairments
 
 

 
 
 
398,790
 

(Reversal) provision of allowance for doubtful accounts
 
 
(152,809
)
 
 
137,387
 

Deferred taxes
 
 
(5,349,722
)
 
 
(1,066,536
)

Share of loss after tax of the Affiliate Company
 
 
17,252,662
 
 
 
30,716,938
 

Gain from equity dilution in the Affiliate Company
 
 

 
 
 
(4,263,764
)

Gain from equity sale in the Affiliate Company
 
 

 
 
 
(20,438,986
)

Gain on disposal of long-live assets
 
 
(14,174,233
)
 
 

 

Change in fair value of contingent consideration
 
 
565,000
 
 
 
1,107,427
 

Stock based compensation expense
 
 
902,666
 
 
 
1,360,258
 

 
 
 
 
 
 
 
 
 

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 

Accounts receivable
 
 
19,247,519
 
 
 
(40,123,966
)

Notes receivable
 
 

 
 
 
246,120
 

Notes receivable from the Affiliate Company and related party
 
 

 
 
 
434,329
 

Inventories
 
 
9,246,455
 
 
 
(6,458,104
)

Other receivables and other assets
 
 
2,008,612
 
 
 
(8,208,931
)

Advances to supplier and prepayments and prepaid expenses
 
 
(36,330,634
)
 
 
4,379,925
 

Amount due from the Affiliate Company
 
 
4,237,103
 
 
 
8,803,542
 

Due from related party
 
 
(339,118
)
 
 

 

 
 
 
 
 
 
 
 
 

Increase (Decrease) In:
 
 
 
 
 
 
 
 

Accounts payable
 
 
(30,993,717
)
 
 
10,440,338
 

Other payables and accrued liabilities
 
 
(173,806
)
 
 
5,998,106
 

Notes payable
 
 
(13,912,842
)
 
 
(12,743,628
)

Income tax payable
 
 
(745,208
)
 
 
(1,619,659
)

Net cash used in operating activities
 
$
(50,883,252
)
 
$
(29,886,272
)

 
 
 
 
 
 
 
 
 

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 

Purchases of property, plant and equipment, net
 
 
(7,483,743
)
 
 
(526,336
)

Purchases of land use rights and other intangible assets
 
 
(3,281,115
)
 
 

 

Payment for construction in progress
 
 
(7,419,644
)
 
 
(71,862
)

Proceeds from disposal of long-lived assets
 
 
52,579,492
 
 
 

 

Loan to third party
 
 
(26,097,991
)
 
 

 

Cash received from sales of equity in the Affiliate Company
 
 
42,897,929
 
 
 
31,850,822
 

Long Term Investment
 
 
(43,478
)
 
 

 

Net cash provided by investing activities
 
$
51,151,450
 
 
$
31,252,624
 

 
 
 
 
 
 
 
 
 

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 

Proceeds from short-term loans
 
 
24,642,399
 
 
 
34,746,352
 

Repayments of short-term loans
 
 
(50,873,903
)
 
 
(38,944,869
)

Repayments of long-term loans
 
 
(28,799,501
)
 
 
(289,553
)

Proceeds from long-term loans
 
 
394,116
 
 
 

 

Fund raising through issuing common stock and warrants
 
 
151,923,247
 
 
 

 

Stock buyback with commission
 
 

 
 
 
(2,492,579
)

Option exercise, stock awards & other financing
 
 
29,160,000
 
 
 

 

Net cash provided by (used in) financing activities
 
$
126,446,358
 
 
$
(6,980,649
)

 
 
 
 
 
 
 
 
 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
 
$
126,714,556
 
 
$
(5,614,297
)

Effect of exchange rate changes
 
$
(706,556
)
 
$
(226,139
)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR
 
$
16,512,635
 
 
$
22,353,071
 

 
 
 
 
 
 
 
 
 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
 
$
142,520,635
 
 
$
16,512,635
 

-CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
 
142,078,190
 
 
 
5,490,557
 

-RESTRICTED CASH AT END OF PERIOD
 
 
442,445
 
 
 
11,022,078
 

 
 
 
 
 
 
 
 
 

SUPPLEMENTARY CASH FLOW INFORMATION
 
 
 
 
 
 
 
 

Income taxes paid
 
$
1,046,127
 
 
 
1,994,526
 

Interest paid
 
$
653,507
 
 
 
1,738,656
 

 
 
 
 
 
 
 
 
 

SUPPLEMENTAL NON-CASH DISCLOSURES:
 
 
 
 
 
 
 
 

Decrease in investment in the Affiliate Company due to change in its equity
 
$
3,099,193
 
 
 

 

Notes receivable from unrelated parties for equity transfer payment
 
$

 
 
 
42,853,834
 

Purchase of construction in progress in accounts payable and other payable
 
 
7,945,414
 
 
 

 

Common stock issued from settlement of payables to KSBS Shareholders and former members of SC Autosports
 
$
3,166,427
 
 
 
3,357,425
 


Go to Source